[OSKPROP] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 66.26%
YoY- 130.92%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 61,157 42,345 42,364 28,740 31,423 39,901 39,718 33.37%
PBT 12,046 7,742 8,658 6,648 3,664 4,090 1,803 255.14%
Tax -3,318 -1,799 -2,955 -1,498 -1,114 -2,140 -883 141.89%
NP 8,728 5,943 5,703 5,150 2,550 1,950 920 348.75%
-
NP to SH 4,397 2,770 4,089 3,129 1,882 1,229 -182 -
-
Tax Rate 27.54% 23.24% 34.13% 22.53% 30.40% 52.32% 48.97% -
Total Cost 52,429 36,402 36,661 23,590 28,873 37,951 38,798 22.25%
-
Net Worth 325,565 320,047 322,618 316,647 319,940 312,836 305,759 4.27%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 4,679 - - - 4,655 - -
Div Payout % - 168.92% - - - 378.79% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 325,565 320,047 322,618 316,647 319,940 312,836 305,759 4.27%
NOSH 187,106 187,162 187,568 187,365 188,200 186,212 181,999 1.86%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.27% 14.03% 13.46% 17.92% 8.12% 4.89% 2.32% -
ROE 1.35% 0.87% 1.27% 0.99% 0.59% 0.39% -0.06% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 32.69 22.62 22.59 15.34 16.70 21.43 21.82 30.96%
EPS 2.35 1.48 2.18 1.67 1.00 0.66 -0.10 -
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.74 1.71 1.72 1.69 1.70 1.68 1.68 2.36%
Adjusted Per Share Value based on latest NOSH - 187,365
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 18.48 12.80 12.80 8.69 9.50 12.06 12.00 33.39%
EPS 1.33 0.84 1.24 0.95 0.57 0.37 -0.06 -
DPS 0.00 1.41 0.00 0.00 0.00 1.41 0.00 -
NAPS 0.9839 0.9672 0.975 0.9569 0.9669 0.9454 0.924 4.28%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.69 0.67 0.61 0.53 0.58 0.52 0.53 -
P/RPS 2.11 2.96 2.70 3.46 3.47 2.43 2.43 -8.99%
P/EPS 29.36 45.27 27.98 31.74 58.00 78.79 -530.00 -
EY 3.41 2.21 3.57 3.15 1.72 1.27 -0.19 -
DY 0.00 3.73 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.40 0.39 0.35 0.31 0.34 0.31 0.32 16.05%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 23/02/11 23/11/10 26/08/10 17/05/10 23/02/10 18/11/09 -
Price 0.75 0.67 0.67 0.58 0.54 0.52 0.56 -
P/RPS 2.29 2.96 2.97 3.78 3.23 2.43 2.57 -7.40%
P/EPS 31.91 45.27 30.73 34.73 54.00 78.79 -560.00 -
EY 3.13 2.21 3.25 2.88 1.85 1.27 -0.18 -
DY 0.00 3.73 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.43 0.39 0.39 0.34 0.32 0.31 0.33 19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment