[HWANG] QoQ Quarter Result on 30-Apr-2015 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -55.15%
YoY- -97.63%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 16,185 16,419 15,951 15,725 16,490 16,616 16,070 0.47%
PBT 11,731 11,138 10,844 11,578 22,786 13,647 10,888 5.08%
Tax -2,023 -1,857 -1,957 -2,405 -2,335 -2,446 -1,525 20.66%
NP 9,708 9,281 8,887 9,173 20,451 11,201 9,363 2.43%
-
NP to SH 9,708 9,281 8,887 9,173 20,451 11,201 9,405 2.13%
-
Tax Rate 17.24% 16.67% 18.05% 20.77% 10.25% 17.92% 14.01% -
Total Cost 6,477 7,138 7,064 6,552 -3,961 5,415 6,707 -2.29%
-
Net Worth 822,625 836,309 827,410 817,925 809,359 796,061 784,601 3.19%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - 25,537 - - - 6,389 -
Div Payout % - - 287.36% - - - 67.93% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 822,625 836,309 827,410 817,925 809,359 796,061 784,601 3.19%
NOSH 255,473 254,972 255,373 254,805 255,318 255,148 255,570 -0.02%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 59.98% 56.53% 55.71% 58.33% 124.02% 67.41% 58.26% -
ROE 1.18% 1.11% 1.07% 1.12% 2.53% 1.41% 1.20% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 6.34 6.44 6.25 6.17 6.46 6.51 6.29 0.52%
EPS 3.80 3.64 3.48 3.60 8.01 4.39 3.68 2.15%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.50 -
NAPS 3.22 3.28 3.24 3.21 3.17 3.12 3.07 3.22%
Adjusted Per Share Value based on latest NOSH - 254,805
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 6.34 6.43 6.25 6.16 6.46 6.51 6.29 0.52%
EPS 3.80 3.64 3.48 3.59 8.01 4.39 3.68 2.15%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.50 -
NAPS 3.2224 3.276 3.2411 3.204 3.1704 3.1183 3.0735 3.19%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 2.18 2.11 2.07 1.94 1.93 1.93 1.95 -
P/RPS 34.41 32.77 33.14 31.44 29.88 29.64 31.01 7.16%
P/EPS 57.37 57.97 59.48 53.89 24.09 43.96 52.99 5.42%
EY 1.74 1.73 1.68 1.86 4.15 2.27 1.89 -5.34%
DY 0.00 0.00 4.83 0.00 0.00 0.00 1.28 -
P/NAPS 0.68 0.64 0.64 0.60 0.61 0.62 0.64 4.11%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 25/11/15 18/09/15 24/06/15 26/03/15 26/11/14 25/09/14 -
Price 2.51 2.24 1.97 2.00 1.93 1.95 1.98 -
P/RPS 39.62 34.79 31.54 32.41 29.88 29.94 31.49 16.49%
P/EPS 66.05 61.54 56.61 55.56 24.09 44.42 53.80 14.61%
EY 1.51 1.63 1.77 1.80 4.15 2.25 1.86 -12.94%
DY 0.00 0.00 5.08 0.00 0.00 0.00 1.26 -
P/NAPS 0.78 0.68 0.61 0.62 0.61 0.63 0.64 14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment