[CRESNDO] QoQ Quarter Result on 30-Apr-2015 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- -71.49%
YoY- 76.96%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 61,399 36,538 40,894 55,739 75,605 72,598 69,536 -7.94%
PBT 7,524 6,606 6,294 16,011 47,231 26,763 71,681 -77.65%
Tax -3,069 -2,607 -2,283 -4,449 -12,304 -6,771 -9,392 -52.46%
NP 4,455 3,999 4,011 11,562 34,927 19,992 62,289 -82.68%
-
NP to SH 3,173 1,687 3,087 9,809 34,403 18,071 61,679 -86.09%
-
Tax Rate 40.79% 39.46% 36.27% 27.79% 26.05% 25.30% 13.10% -
Total Cost 56,944 32,539 36,883 44,177 40,678 52,606 7,247 293.75%
-
Net Worth 690,909 852,618 846,655 851,175 843,854 769,269 765,010 -6.54%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 6,818 - 4,539 - 11,372 - 15,937 -43.13%
Div Payout % 214.88% - 147.06% - 33.06% - 25.84% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 690,909 852,618 846,655 851,175 843,854 769,269 765,010 -6.54%
NOSH 227,272 227,972 226,985 227,587 227,453 227,594 227,681 -0.11%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 7.26% 10.94% 9.81% 20.74% 46.20% 27.54% 89.58% -
ROE 0.46% 0.20% 0.36% 1.15% 4.08% 2.35% 8.06% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 27.02 16.03 18.02 24.49 33.24 31.90 30.54 -7.81%
EPS 1.39 0.74 1.36 4.31 15.12 7.94 27.09 -86.11%
DPS 3.00 0.00 2.00 0.00 5.00 0.00 7.00 -43.06%
NAPS 3.04 3.74 3.73 3.74 3.71 3.38 3.36 -6.43%
Adjusted Per Share Value based on latest NOSH - 227,587
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 7.30 4.34 4.86 6.62 8.99 8.63 8.26 -7.88%
EPS 0.38 0.20 0.37 1.17 4.09 2.15 7.33 -86.02%
DPS 0.81 0.00 0.54 0.00 1.35 0.00 1.89 -43.06%
NAPS 0.8212 1.0134 1.0063 1.0116 1.0029 0.9143 0.9092 -6.54%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.67 1.94 2.28 2.43 2.42 2.80 2.96 -
P/RPS 6.18 12.10 12.66 9.92 7.28 8.78 9.69 -25.84%
P/EPS 119.62 262.16 167.65 56.38 16.00 35.26 10.93 390.79%
EY 0.84 0.38 0.60 1.77 6.25 2.84 9.15 -79.56%
DY 1.80 0.00 0.88 0.00 2.07 0.00 2.36 -16.48%
P/NAPS 0.55 0.52 0.61 0.65 0.65 0.83 0.88 -26.83%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 30/03/16 30/12/15 29/09/15 29/06/15 31/03/15 30/12/14 29/09/14 -
Price 1.73 1.78 2.00 2.33 2.49 2.40 2.83 -
P/RPS 6.40 11.11 11.10 9.51 7.49 7.52 9.27 -21.83%
P/EPS 123.91 240.54 147.06 54.06 16.46 30.23 10.45 417.65%
EY 0.81 0.42 0.68 1.85 6.07 3.31 9.57 -80.63%
DY 1.73 0.00 1.00 0.00 2.01 0.00 2.47 -21.08%
P/NAPS 0.57 0.48 0.54 0.62 0.67 0.71 0.84 -22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment