[CRESNDO] QoQ Quarter Result on 31-Oct-1999 [#3]

Announcement Date
21-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -0.29%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 19,157 9,621 31,529 17,510 9,049 0 0 -100.00%
PBT 5,893 2,534 11,564 4,742 4,085 0 0 -100.00%
Tax -1,943 -772 -2,904 -1,264 -597 0 0 -100.00%
NP 3,950 1,762 8,660 3,478 3,488 0 0 -100.00%
-
NP to SH 3,950 1,762 8,660 3,478 3,488 0 0 -100.00%
-
Tax Rate 32.97% 30.47% 25.11% 26.66% 14.61% - - -
Total Cost 15,207 7,859 22,869 14,032 5,561 0 0 -100.00%
-
Net Worth 210,521 206,654 205,105 19,827,850 195,588 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - 2,173 - - -
Div Payout % - - - - 62.31% - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 210,521 206,654 205,105 19,827,850 195,588 0 0 -100.00%
NOSH 108,516 108,765 108,521 108,348 108,660 0 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 20.62% 18.31% 27.47% 19.86% 38.55% 0.00% 0.00% -
ROE 1.88% 0.85% 4.22% 0.02% 1.78% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 17.65 8.85 29.05 16.16 8.33 0.00 0.00 -100.00%
EPS 3.64 1.62 7.98 3.21 3.21 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.94 1.90 1.89 183.00 1.80 0.00 1.77 -0.09%
Adjusted Per Share Value based on latest NOSH - 108,348
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 2.28 1.14 3.75 2.08 1.08 0.00 0.00 -100.00%
EPS 0.47 0.21 1.03 0.41 0.41 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.26 0.00 0.00 -
NAPS 0.2502 0.2456 0.2438 23.5657 0.2325 0.00 1.77 2.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.80 1.99 2.00 0.00 0.00 0.00 0.00 -
P/RPS 10.20 22.50 6.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 49.45 122.84 25.06 0.00 0.00 0.00 0.00 -100.00%
EY 2.02 0.81 3.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.05 1.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 26/09/00 28/06/00 29/03/00 21/12/99 30/09/99 - - -
Price 1.42 1.72 2.24 0.00 0.00 0.00 0.00 -
P/RPS 8.04 19.44 7.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.01 106.17 28.07 0.00 0.00 0.00 0.00 -100.00%
EY 2.56 0.94 3.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.91 1.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment