[JKGLAND] QoQ Quarter Result on 31-Jul-2002 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- -0.46%
YoY- -38.43%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 8,651 8,205 10,886 20,061 16,882 10,624 12,527 -21.92%
PBT 2,649 2,052 2,107 2,419 2,437 2,244 3,192 -11.71%
Tax -795 -398 -579 -695 -705 -572 -967 -12.27%
NP 1,854 1,654 1,528 1,724 1,732 1,672 2,225 -11.48%
-
NP to SH 1,854 1,654 1,528 1,724 1,732 1,672 2,225 -11.48%
-
Tax Rate 30.01% 19.40% 27.48% 28.73% 28.93% 25.49% 30.29% -
Total Cost 6,797 6,551 9,358 18,337 15,150 8,952 10,302 -24.27%
-
Net Worth 139,809 137,775 136,158 135,945 135,977 134,519 132,892 3.45%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - 3,037 - - - -
Div Payout % - - - 176.21% - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 139,809 137,775 136,158 135,945 135,977 134,519 132,892 3.45%
NOSH 75,983 75,700 75,643 75,947 75,964 75,999 75,938 0.03%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 21.43% 20.16% 14.04% 8.59% 10.26% 15.74% 17.76% -
ROE 1.33% 1.20% 1.12% 1.27% 1.27% 1.24% 1.67% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11.39 10.84 14.39 26.41 22.22 13.98 16.50 -21.94%
EPS 2.44 2.18 2.02 2.27 2.28 2.20 2.93 -11.51%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.80 1.79 1.79 1.77 1.75 3.40%
Adjusted Per Share Value based on latest NOSH - 75,947
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 0.38 0.36 0.48 0.88 0.74 0.47 0.55 -21.89%
EPS 0.08 0.07 0.07 0.08 0.08 0.07 0.10 -13.85%
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.0615 0.0606 0.0599 0.0598 0.0598 0.0591 0.0584 3.51%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.14 0.14 0.17 0.13 0.15 0.12 0.12 -
P/RPS 1.23 1.29 1.18 0.49 0.67 0.86 0.73 41.73%
P/EPS 5.74 6.41 8.42 5.73 6.58 5.45 4.10 25.22%
EY 17.43 15.61 11.88 17.46 15.20 18.33 24.42 -20.18%
DY 0.00 0.00 0.00 30.77 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.07 0.08 0.07 0.07 9.33%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 26/06/03 28/03/03 30/12/02 26/09/02 26/06/02 28/03/02 28/12/01 -
Price 0.14 0.13 0.13 0.13 0.12 0.11 0.10 -
P/RPS 1.23 1.20 0.90 0.49 0.54 0.79 0.61 59.81%
P/EPS 5.74 5.95 6.44 5.73 5.26 5.00 3.41 41.63%
EY 17.43 16.81 15.54 17.46 19.00 20.00 29.30 -29.33%
DY 0.00 0.00 0.00 30.77 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.07 0.07 0.07 0.06 0.06 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment