[JKGLAND] QoQ Annualized Quarter Result on 31-Jul-2002 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- -0.26%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 34,604 56,033 63,770 73,886 67,528 54,719 58,793 -29.83%
PBT 10,596 9,015 9,284 9,712 9,748 10,523 11,038 -2.69%
Tax -3,180 -2,377 -2,638 -2,802 -2,820 -2,951 -3,172 0.16%
NP 7,416 6,638 6,645 6,910 6,928 7,572 7,866 -3.86%
-
NP to SH 7,416 6,638 6,645 6,910 6,928 7,572 7,866 -3.86%
-
Tax Rate 30.01% 26.37% 28.41% 28.85% 28.93% 28.04% 28.74% -
Total Cost 27,188 49,395 57,125 66,976 60,600 47,147 50,926 -34.26%
-
Net Worth 139,809 137,973 136,547 135,623 135,977 134,158 132,712 3.54%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - 3,032 4,045 6,061 - - - -
Div Payout % - 45.68% 60.88% 87.72% - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 139,809 137,973 136,547 135,623 135,977 134,158 132,712 3.54%
NOSH 75,983 75,809 75,859 75,767 75,964 75,795 75,835 0.13%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 21.43% 11.85% 10.42% 9.35% 10.26% 13.84% 13.38% -
ROE 5.30% 4.81% 4.87% 5.09% 5.09% 5.64% 5.93% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 45.54 73.91 84.06 97.52 88.89 72.19 77.53 -29.93%
EPS 9.76 8.75 8.76 9.12 9.12 9.99 10.37 -3.97%
DPS 0.00 4.00 5.33 8.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.80 1.79 1.79 1.77 1.75 3.40%
Adjusted Per Share Value based on latest NOSH - 75,947
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 1.52 2.46 2.80 3.25 2.97 2.41 2.58 -29.79%
EPS 0.33 0.29 0.29 0.30 0.30 0.33 0.35 -3.85%
DPS 0.00 0.13 0.18 0.27 0.00 0.00 0.00 -
NAPS 0.0615 0.0606 0.06 0.0596 0.0598 0.059 0.0583 3.63%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.14 0.14 0.17 0.13 0.15 0.12 0.12 -
P/RPS 0.31 0.19 0.20 0.13 0.17 0.17 0.15 62.46%
P/EPS 1.43 1.60 1.94 1.43 1.64 1.20 1.16 15.01%
EY 69.71 62.54 51.53 70.15 60.80 83.25 86.44 -13.39%
DY 0.00 28.57 31.37 61.54 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.07 0.08 0.07 0.07 9.33%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 26/06/03 28/03/03 30/12/02 26/09/02 26/06/02 28/03/02 28/12/01 -
Price 0.14 0.13 0.13 0.13 0.12 0.11 0.10 -
P/RPS 0.31 0.18 0.15 0.13 0.13 0.15 0.13 78.77%
P/EPS 1.43 1.48 1.48 1.43 1.32 1.10 0.96 30.52%
EY 69.71 67.36 67.38 70.15 76.00 90.82 103.73 -23.33%
DY 0.00 30.77 41.03 61.54 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.07 0.07 0.07 0.06 0.06 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment