[JKGLAND] QoQ Quarter Result on 31-Oct-2013 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -48.87%
YoY- -90.79%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 14,601 7,929 23,022 6,764 17,384 11,679 35,212 -44.48%
PBT 7,100 4,248 11,021 4,631 9,080 5,901 10,286 -21.94%
Tax -1,714 -1,182 -2,933 -1,224 -2,418 -1,593 -3,399 -36.72%
NP 5,386 3,066 8,088 3,407 6,662 4,308 6,887 -15.15%
-
NP to SH 5,180 2,917 7,730 3,253 6,362 4,110 6,462 -13.74%
-
Tax Rate 24.14% 27.82% 26.61% 26.43% 26.63% 27.00% 33.04% -
Total Cost 9,215 4,863 14,934 3,357 10,722 7,371 28,325 -52.79%
-
Net Worth 274,235 268,671 257,666 249,648 257,509 251,166 243,275 8.33%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - 3,789 - - - 3,801 -
Div Payout % - - 49.02% - - - 58.82% -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 274,235 268,671 257,666 249,648 257,509 251,166 243,275 8.33%
NOSH 761,764 767,631 757,843 756,511 757,380 761,111 760,235 0.13%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 36.89% 38.67% 35.13% 50.37% 38.32% 36.89% 19.56% -
ROE 1.89% 1.09% 3.00% 1.30% 2.47% 1.64% 2.66% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 1.92 1.03 3.04 0.89 2.30 1.53 4.63 -44.48%
EPS 0.68 0.38 1.02 0.43 0.84 0.54 0.85 -13.85%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.36 0.35 0.34 0.33 0.34 0.33 0.32 8.19%
Adjusted Per Share Value based on latest NOSH - 756,511
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 0.64 0.35 1.01 0.30 0.76 0.51 1.55 -44.64%
EPS 0.23 0.13 0.34 0.14 0.28 0.18 0.28 -12.32%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.17 -
NAPS 0.1205 0.1181 0.1133 0.1097 0.1132 0.1104 0.1069 8.33%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.42 0.335 0.285 0.26 0.255 0.22 0.205 -
P/RPS 21.91 32.43 9.38 29.08 11.11 14.34 4.43 191.13%
P/EPS 61.76 88.16 27.94 60.47 30.36 40.74 24.12 87.48%
EY 1.62 1.13 3.58 1.65 3.29 2.45 4.15 -46.67%
DY 0.00 0.00 1.75 0.00 0.00 0.00 2.44 -
P/NAPS 1.17 0.96 0.84 0.79 0.75 0.67 0.64 49.67%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 22/09/14 27/06/14 25/03/14 19/12/13 17/09/13 21/06/13 27/03/13 -
Price 0.385 0.335 0.325 0.25 0.28 0.28 0.225 -
P/RPS 20.09 32.43 10.70 27.96 12.20 18.25 4.86 158.24%
P/EPS 56.62 88.16 31.86 58.14 33.33 51.85 26.47 66.24%
EY 1.77 1.13 3.14 1.72 3.00 1.93 3.78 -39.78%
DY 0.00 0.00 1.54 0.00 0.00 0.00 2.22 -
P/NAPS 1.07 0.96 0.96 0.76 0.82 0.85 0.70 32.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment