[JKGLAND] QoQ Quarter Result on 31-Jul-2013 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 54.79%
YoY- -5.44%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 7,929 23,022 6,764 17,384 11,679 35,212 15,497 -36.10%
PBT 4,248 11,021 4,631 9,080 5,901 10,286 36,575 -76.28%
Tax -1,182 -2,933 -1,224 -2,418 -1,593 -3,399 -1,092 5.43%
NP 3,066 8,088 3,407 6,662 4,308 6,887 35,483 -80.54%
-
NP to SH 2,917 7,730 3,253 6,362 4,110 6,462 35,329 -81.12%
-
Tax Rate 27.82% 26.61% 26.43% 26.63% 27.00% 33.04% 2.99% -
Total Cost 4,863 14,934 3,357 10,722 7,371 28,325 -19,986 -
-
Net Worth 268,671 257,666 249,648 257,509 251,166 243,275 235,021 9.35%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - 3,789 - - - 3,801 - -
Div Payout % - 49.02% - - - 58.82% - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 268,671 257,666 249,648 257,509 251,166 243,275 235,021 9.35%
NOSH 767,631 757,843 756,511 757,380 761,111 760,235 758,133 0.83%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 38.67% 35.13% 50.37% 38.32% 36.89% 19.56% 228.97% -
ROE 1.09% 3.00% 1.30% 2.47% 1.64% 2.66% 15.03% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 1.03 3.04 0.89 2.30 1.53 4.63 2.04 -36.67%
EPS 0.38 1.02 0.43 0.84 0.54 0.85 4.66 -81.28%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.35 0.34 0.33 0.34 0.33 0.32 0.31 8.45%
Adjusted Per Share Value based on latest NOSH - 757,380
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 0.35 1.02 0.30 0.77 0.52 1.56 0.69 -36.47%
EPS 0.13 0.34 0.14 0.28 0.18 0.29 1.56 -81.00%
DPS 0.00 0.17 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.1188 0.114 0.1104 0.1139 0.1111 0.1076 0.104 9.30%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.335 0.285 0.26 0.255 0.22 0.205 0.19 -
P/RPS 32.43 9.38 29.08 11.11 14.34 4.43 9.30 130.48%
P/EPS 88.16 27.94 60.47 30.36 40.74 24.12 4.08 680.16%
EY 1.13 3.58 1.65 3.29 2.45 4.15 24.53 -87.22%
DY 0.00 1.75 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.96 0.84 0.79 0.75 0.67 0.64 0.61 35.41%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 25/03/14 19/12/13 17/09/13 21/06/13 27/03/13 21/12/12 -
Price 0.335 0.325 0.25 0.28 0.28 0.225 0.20 -
P/RPS 32.43 10.70 27.96 12.20 18.25 4.86 9.78 122.85%
P/EPS 88.16 31.86 58.14 33.33 51.85 26.47 4.29 654.42%
EY 1.13 3.14 1.72 3.00 1.93 3.78 23.30 -86.77%
DY 0.00 1.54 0.00 0.00 0.00 2.22 0.00 -
P/NAPS 0.96 0.96 0.76 0.82 0.85 0.70 0.65 29.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment