[EUPE] QoQ Quarter Result on 28-Feb-2006 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- 39.01%
YoY- 39.79%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 38,843 36,900 42,738 38,115 27,357 22,888 11,370 126.66%
PBT 3,019 3,047 3,964 2,363 1,958 1,729 382 296.26%
Tax -1,289 -999 -1,036 -379 -530 -317 -135 349.45%
NP 1,730 2,048 2,928 1,984 1,428 1,412 247 265.63%
-
NP to SH 1,731 2,048 2,928 1,985 1,428 1,412 247 265.77%
-
Tax Rate 42.70% 32.79% 26.14% 16.04% 27.07% 18.33% 35.34% -
Total Cost 37,113 34,852 39,810 36,131 25,929 21,476 11,123 123.12%
-
Net Worth 206,437 203,520 202,019 198,499 196,349 197,679 198,899 2.50%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 206,437 203,520 202,019 198,499 196,349 197,679 198,899 2.50%
NOSH 128,222 127,999 127,860 128,064 127,499 128,363 130,000 -0.91%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 4.45% 5.55% 6.85% 5.21% 5.22% 6.17% 2.17% -
ROE 0.84% 1.01% 1.45% 1.00% 0.73% 0.71% 0.12% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 30.29 28.83 33.43 29.76 21.46 17.83 8.75 128.66%
EPS 1.35 1.60 2.29 1.55 1.12 1.10 0.19 269.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.58 1.55 1.54 1.54 1.53 3.45%
Adjusted Per Share Value based on latest NOSH - 128,064
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 26.39 25.07 29.03 25.89 18.58 15.55 7.72 126.75%
EPS 1.18 1.39 1.99 1.35 0.97 0.96 0.17 263.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4024 1.3826 1.3724 1.3485 1.3339 1.3429 1.3512 2.50%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.46 0.42 0.45 0.50 0.44 0.50 0.55 -
P/RPS 1.52 1.46 1.35 1.68 2.05 2.80 6.29 -61.16%
P/EPS 34.07 26.25 19.65 32.26 39.29 45.45 289.47 -75.95%
EY 2.93 3.81 5.09 3.10 2.55 2.20 0.35 311.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.28 0.32 0.29 0.32 0.36 -13.41%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 16/01/07 19/10/06 25/07/06 27/04/06 19/01/06 19/10/05 29/06/05 -
Price 0.46 0.41 0.44 0.44 0.50 0.50 0.51 -
P/RPS 1.52 1.42 1.32 1.48 2.33 2.80 5.83 -59.15%
P/EPS 34.07 25.63 19.21 28.39 44.64 45.45 268.42 -74.71%
EY 2.93 3.90 5.20 3.52 2.24 2.20 0.37 296.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.28 0.28 0.32 0.32 0.33 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment