[EUPE] YoY Annual (Unaudited) Result on 28-Feb-2006 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
YoY- 66.79%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annual (Unaudited) Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 126,270 153,625 170,205 99,730 45,925 59,641 81,098 7.65%
PBT 6,882 19,057 14,856 6,432 4,058 9,520 8,077 -2.63%
Tax -1,878 -5,748 -3,289 -1,361 -1,017 -2,027 -1,931 -0.46%
NP 5,004 13,309 11,567 5,071 3,041 7,493 6,146 -3.36%
-
NP to SH 4,891 13,402 11,567 5,072 3,041 7,493 6,146 -3.73%
-
Tax Rate 27.29% 30.16% 22.14% 21.16% 25.06% 21.29% 23.91% -
Total Cost 121,266 140,316 158,638 94,659 42,884 52,148 74,952 8.34%
-
Net Worth 231,746 226,566 209,807 198,525 196,129 193,409 188,107 3.53%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 231,746 226,566 209,807 198,525 196,129 193,409 188,107 3.53%
NOSH 128,036 128,003 127,931 128,080 128,189 128,085 127,964 0.00%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 3.96% 8.66% 6.80% 5.08% 6.62% 12.56% 7.58% -
ROE 2.11% 5.92% 5.51% 2.55% 1.55% 3.87% 3.27% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 98.62 120.02 133.04 77.86 35.83 46.56 63.38 7.63%
EPS 3.82 10.47 9.04 3.96 2.38 5.85 4.80 -3.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.77 1.64 1.55 1.53 1.51 1.47 3.52%
Adjusted Per Share Value based on latest NOSH - 128,064
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 85.78 104.36 115.63 67.75 31.20 40.52 55.09 7.65%
EPS 3.32 9.10 7.86 3.45 2.07 5.09 4.18 -3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5744 1.5392 1.4253 1.3487 1.3324 1.3139 1.2779 3.53%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.32 0.64 0.51 0.50 0.64 0.74 0.50 -
P/RPS 0.32 0.53 0.38 0.64 1.79 1.59 0.79 -13.97%
P/EPS 8.38 6.11 5.64 12.63 26.98 12.65 10.41 -3.54%
EY 11.94 16.36 17.73 7.92 3.71 7.91 9.61 3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.36 0.31 0.32 0.42 0.49 0.34 -10.04%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 30/04/08 30/04/07 27/04/06 22/04/05 30/04/04 24/04/03 -
Price 0.45 0.55 0.68 0.44 0.61 0.84 0.49 -
P/RPS 0.46 0.46 0.51 0.57 1.70 1.80 0.77 -8.22%
P/EPS 11.78 5.25 7.52 11.11 25.71 14.36 10.20 2.42%
EY 8.49 19.04 13.30 9.00 3.89 6.96 9.80 -2.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.41 0.28 0.40 0.56 0.33 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment