[EUPE] QoQ Quarter Result on 31-Aug-2009 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-Aug-2009 [#2]
Profit Trend
QoQ- 434.92%
YoY- -62.35%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 27,199 35,497 24,117 24,725 24,346 31,051 26,310 2.24%
PBT 1,203 2,284 2,148 1,755 859 1,760 367 120.82%
Tax -563 225 -768 -750 -627 383 -249 72.35%
NP 640 2,509 1,380 1,005 232 2,143 118 209.01%
-
NP to SH 377 2,153 1,038 337 63 2,030 118 117.07%
-
Tax Rate 46.80% -9.85% 35.75% 42.74% 72.99% -21.76% 67.85% -
Total Cost 26,559 32,988 22,737 23,720 24,114 28,908 26,192 0.93%
-
Net Worth 239,200 235,804 233,229 234,603 228,059 231,088 235,999 0.90%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 239,200 235,804 233,229 234,603 228,059 231,088 235,999 0.90%
NOSH 130,000 128,154 128,148 129,615 125,999 127,672 131,111 -0.56%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 2.35% 7.07% 5.72% 4.06% 0.95% 6.90% 0.45% -
ROE 0.16% 0.91% 0.45% 0.14% 0.03% 0.88% 0.05% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 20.92 27.70 18.82 19.08 19.32 24.32 20.07 2.80%
EPS 0.29 1.68 0.81 0.26 0.05 1.59 0.09 118.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.84 1.82 1.81 1.81 1.81 1.80 1.47%
Adjusted Per Share Value based on latest NOSH - 129,615
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 18.48 24.11 16.38 16.80 16.54 21.09 17.87 2.26%
EPS 0.26 1.46 0.71 0.23 0.04 1.38 0.08 119.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.625 1.6019 1.5844 1.5938 1.5493 1.5699 1.6033 0.90%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.49 0.51 0.50 0.48 0.41 0.32 0.42 -
P/RPS 2.34 1.84 2.66 2.52 2.12 1.32 2.09 7.83%
P/EPS 168.97 30.36 61.73 184.62 820.00 20.13 466.67 -49.23%
EY 0.59 3.29 1.62 0.54 0.12 4.97 0.21 99.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.27 0.27 0.23 0.18 0.23 11.29%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 29/07/10 29/04/10 20/01/10 22/10/09 24/07/09 30/04/09 22/01/09 -
Price 0.54 0.51 0.46 0.45 0.48 0.45 0.50 -
P/RPS 2.58 1.84 2.44 2.36 2.48 1.85 2.49 2.39%
P/EPS 186.21 30.36 56.79 173.08 960.00 28.30 555.56 -51.78%
EY 0.54 3.29 1.76 0.58 0.10 3.53 0.18 108.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.25 0.25 0.27 0.25 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment