[EUPE] QoQ Quarter Result on 31-May-2009 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-May-2009 [#1]
Profit Trend
QoQ- -96.9%
YoY- -96.59%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 35,497 24,117 24,725 24,346 31,051 26,310 31,963 7.26%
PBT 2,284 2,148 1,755 859 1,760 367 1,992 9.57%
Tax 225 -768 -750 -627 383 -249 -1,098 -
NP 2,509 1,380 1,005 232 2,143 118 894 99.34%
-
NP to SH 2,153 1,038 337 63 2,030 118 895 79.82%
-
Tax Rate -9.85% 35.75% 42.74% 72.99% -21.76% 67.85% 55.12% -
Total Cost 32,988 22,737 23,720 24,114 28,908 26,192 31,069 4.08%
-
Net Worth 235,804 233,229 234,603 228,059 231,088 235,999 230,142 1.63%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 235,804 233,229 234,603 228,059 231,088 235,999 230,142 1.63%
NOSH 128,154 128,148 129,615 125,999 127,672 131,111 127,857 0.15%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 7.07% 5.72% 4.06% 0.95% 6.90% 0.45% 2.80% -
ROE 0.91% 0.45% 0.14% 0.03% 0.88% 0.05% 0.39% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 27.70 18.82 19.08 19.32 24.32 20.07 25.00 7.09%
EPS 1.68 0.81 0.26 0.05 1.59 0.09 0.70 79.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.81 1.81 1.81 1.80 1.80 1.48%
Adjusted Per Share Value based on latest NOSH - 125,999
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 24.11 16.38 16.80 16.54 21.09 17.87 21.71 7.26%
EPS 1.46 0.71 0.23 0.04 1.38 0.08 0.61 79.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6019 1.5844 1.5938 1.5493 1.5699 1.6033 1.5635 1.63%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.51 0.50 0.48 0.41 0.32 0.42 0.55 -
P/RPS 1.84 2.66 2.52 2.12 1.32 2.09 2.20 -11.25%
P/EPS 30.36 61.73 184.62 820.00 20.13 466.67 78.57 -47.04%
EY 3.29 1.62 0.54 0.12 4.97 0.21 1.27 88.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.27 0.23 0.18 0.23 0.31 -6.57%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 29/04/10 20/01/10 22/10/09 24/07/09 30/04/09 22/01/09 28/10/08 -
Price 0.51 0.46 0.45 0.48 0.45 0.50 0.48 -
P/RPS 1.84 2.44 2.36 2.48 1.85 2.49 1.92 -2.80%
P/EPS 30.36 56.79 173.08 960.00 28.30 555.56 68.57 -41.99%
EY 3.29 1.76 0.58 0.10 3.53 0.18 1.46 72.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.25 0.27 0.25 0.28 0.27 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment