[EUPE] QoQ Quarter Result on 31-May-2001 [#1]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-May-2001 [#1]
Profit Trend
QoQ- 353.33%
YoY- -39.1%
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 12,986 10,325 7,863 10,910 4,299 10,960 28,952 -41.49%
PBT 2,200 269 437 755 -1,488 1,186 2,353 -4.39%
Tax -288 -72 154 -143 1,623 -344 -981 -55.92%
NP 1,912 197 591 612 135 842 1,372 24.83%
-
NP to SH 1,912 197 591 612 135 842 1,372 24.83%
-
Tax Rate 13.09% 26.77% -35.24% 18.94% - 29.01% 41.69% -
Total Cost 11,074 10,128 7,272 10,298 4,164 10,118 27,580 -45.66%
-
Net Worth 193,766 196,999 192,717 192,525 185,318 196,466 194,639 -0.30%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 193,766 196,999 192,717 192,525 185,318 196,466 194,639 -0.30%
NOSH 128,322 131,333 128,478 127,500 122,727 127,575 127,215 0.58%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 14.72% 1.91% 7.52% 5.61% 3.14% 7.68% 4.74% -
ROE 0.99% 0.10% 0.31% 0.32% 0.07% 0.43% 0.70% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 10.12 7.86 6.12 8.56 3.50 8.59 22.76 -41.83%
EPS 1.49 0.15 0.46 0.48 0.11 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.50 1.50 1.51 1.51 1.54 1.53 -0.87%
Adjusted Per Share Value based on latest NOSH - 127,500
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 8.82 7.01 5.34 7.41 2.92 7.45 19.67 -41.50%
EPS 1.30 0.13 0.40 0.42 0.09 0.57 0.93 25.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3163 1.3383 1.3092 1.3079 1.259 1.3347 1.3223 -0.30%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.57 0.56 0.64 0.55 0.61 0.70 0.90 -
P/RPS 5.63 7.12 10.46 6.43 17.41 8.15 3.95 26.73%
P/EPS 38.26 373.33 139.13 114.58 554.55 106.06 83.45 -40.62%
EY 2.61 0.27 0.72 0.87 0.18 0.94 1.20 68.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.43 0.36 0.40 0.45 0.59 -25.48%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 28/01/02 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 -
Price 0.66 0.61 0.51 0.60 0.55 0.63 0.77 -
P/RPS 6.52 7.76 8.33 7.01 15.70 7.33 3.38 55.14%
P/EPS 44.30 406.67 110.87 125.00 500.00 95.45 71.40 -27.31%
EY 2.26 0.25 0.90 0.80 0.20 1.05 1.40 37.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.34 0.40 0.36 0.41 0.50 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment