[EUPE] QoQ Quarter Result on 30-Nov-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
30-Nov-2000 [#3]
Profit Trend
QoQ- -38.63%
YoY- 43.2%
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 7,863 10,910 4,299 10,960 28,952 10,277 12,039 -24.66%
PBT 437 755 -1,488 1,186 2,353 1,755 -217 -
Tax 154 -143 1,623 -344 -981 -750 235 -24.49%
NP 591 612 135 842 1,372 1,005 18 918.86%
-
NP to SH 591 612 135 842 1,372 1,005 18 918.86%
-
Tax Rate -35.24% 18.94% - 29.01% 41.69% 42.74% - -
Total Cost 7,272 10,298 4,164 10,118 27,580 9,272 12,021 -28.40%
-
Net Worth 192,717 192,525 185,318 196,466 194,639 193,367 271,800 -20.43%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 192,717 192,525 185,318 196,466 194,639 193,367 271,800 -20.43%
NOSH 128,478 127,500 122,727 127,575 127,215 127,215 180,000 -20.08%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 7.52% 5.61% 3.14% 7.68% 4.74% 9.78% 0.15% -
ROE 0.31% 0.32% 0.07% 0.43% 0.70% 0.52% 0.01% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 6.12 8.56 3.50 8.59 22.76 8.08 6.69 -5.74%
EPS 0.46 0.48 0.11 0.66 0.00 0.79 0.01 1174.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.51 1.51 1.54 1.53 1.52 1.51 -0.44%
Adjusted Per Share Value based on latest NOSH - 127,575
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 5.34 7.41 2.92 7.45 19.67 6.98 8.18 -24.68%
EPS 0.40 0.42 0.09 0.57 0.93 0.68 0.01 1061.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3092 1.3079 1.259 1.3347 1.3223 1.3136 1.8465 -20.43%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.64 0.55 0.61 0.70 0.90 1.15 1.32 -
P/RPS 10.46 6.43 17.41 8.15 3.95 14.24 19.74 -34.44%
P/EPS 139.13 114.58 554.55 106.06 83.45 145.57 13,200.00 -95.15%
EY 0.72 0.87 0.18 0.94 1.20 0.69 0.01 1617.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.40 0.45 0.59 0.76 0.87 -37.40%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 15/05/00 -
Price 0.51 0.60 0.55 0.63 0.77 0.91 1.18 -
P/RPS 8.33 7.01 15.70 7.33 3.38 11.26 17.64 -39.27%
P/EPS 110.87 125.00 500.00 95.45 71.40 115.19 11,800.00 -95.50%
EY 0.90 0.80 0.20 1.05 1.40 0.87 0.01 1891.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.36 0.41 0.50 0.60 0.78 -42.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment