[EUPE] QoQ Quarter Result on 31-May-2002 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-May-2002 [#1]
Profit Trend
QoQ- -9.73%
YoY- 182.03%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 17,919 16,369 24,389 22,421 12,986 10,325 7,863 73.43%
PBT 986 1,822 2,919 2,350 2,200 269 437 72.28%
Tax -153 -416 -738 -624 -288 -72 154 -
NP 833 1,406 2,181 1,726 1,912 197 591 25.78%
-
NP to SH 833 1,406 2,181 1,726 1,912 197 591 25.78%
-
Tax Rate 15.52% 22.83% 25.28% 26.55% 13.09% 26.77% -35.24% -
Total Cost 17,086 14,963 22,208 20,695 11,074 10,128 7,272 77.01%
-
Net Worth 127,674 198,118 197,572 194,334 193,766 196,999 192,717 -24.06%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 127,674 198,118 197,572 194,334 193,766 196,999 192,717 -24.06%
NOSH 127,674 127,818 128,294 127,851 128,322 131,333 128,478 -0.41%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 4.65% 8.59% 8.94% 7.70% 14.72% 1.91% 7.52% -
ROE 0.65% 0.71% 1.10% 0.89% 0.99% 0.10% 0.31% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 14.03 12.81 19.01 17.54 10.12 7.86 6.12 74.12%
EPS 0.65 1.10 1.70 1.35 1.49 0.15 0.46 26.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.55 1.54 1.52 1.51 1.50 1.50 -23.74%
Adjusted Per Share Value based on latest NOSH - 127,851
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 12.17 11.12 16.57 15.23 8.82 7.01 5.34 73.44%
EPS 0.57 0.96 1.48 1.17 1.30 0.13 0.40 26.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8674 1.3459 1.3422 1.3202 1.3163 1.3383 1.3092 -24.05%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.50 0.50 0.55 0.61 0.57 0.56 0.64 -
P/RPS 3.56 3.90 2.89 3.48 5.63 7.12 10.46 -51.34%
P/EPS 76.64 45.45 32.35 45.19 38.26 373.33 139.13 -32.87%
EY 1.30 2.20 3.09 2.21 2.61 0.27 0.72 48.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.32 0.36 0.40 0.38 0.37 0.43 10.60%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 24/04/03 29/01/03 28/10/02 30/07/02 30/04/02 28/01/02 25/10/01 -
Price 0.49 0.49 0.53 0.61 0.66 0.61 0.51 -
P/RPS 3.49 3.83 2.79 3.48 6.52 7.76 8.33 -44.09%
P/EPS 75.10 44.55 31.18 45.19 44.30 406.67 110.87 -22.92%
EY 1.33 2.24 3.21 2.21 2.26 0.25 0.90 29.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.34 0.40 0.44 0.41 0.34 27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment