[EUPE] YoY Annualized Quarter Result on 31-May-2002 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-May-2002 [#1]
Profit Trend
QoQ- 116.49%
YoY- 182.03%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 170,952 45,480 30,172 89,684 43,640 41,108 0 -100.00%
PBT 15,856 1,528 1,328 9,400 3,020 7,020 0 -100.00%
Tax -4,144 -540 -1,300 -2,496 -572 -3,000 0 -100.00%
NP 11,712 988 28 6,904 2,448 4,020 0 -100.00%
-
NP to SH 11,712 988 28 6,904 2,448 4,020 0 -100.00%
-
Tax Rate 26.14% 35.34% 97.89% 26.55% 18.94% 42.74% - -
Total Cost 159,240 44,492 30,144 82,780 41,192 37,088 0 -100.00%
-
Net Worth 202,019 198,899 105,700 194,334 192,525 193,367 0 -100.00%
Dividend
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 202,019 198,899 105,700 194,334 192,525 193,367 0 -100.00%
NOSH 127,860 130,000 70,000 127,851 127,500 127,215 127,555 -0.00%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 6.85% 2.17% 0.09% 7.70% 5.61% 9.78% 0.00% -
ROE 5.80% 0.50% 0.03% 3.55% 1.27% 2.08% 0.00% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 133.70 34.98 43.10 70.15 34.23 32.31 0.00 -100.00%
EPS 9.16 0.76 0.04 5.40 1.92 3.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.53 1.51 1.52 1.51 1.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,851
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 116.14 30.90 20.50 60.93 29.65 27.93 0.00 -100.00%
EPS 7.96 0.67 0.02 4.69 1.66 2.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3724 1.3512 0.7181 1.3202 1.3079 1.3136 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 - -
Price 0.45 0.55 0.80 0.61 0.55 1.15 0.00 -
P/RPS 0.34 1.57 1.86 0.87 1.61 3.56 0.00 -100.00%
P/EPS 4.91 72.37 2,000.00 11.30 28.65 36.39 0.00 -100.00%
EY 20.36 1.38 0.05 8.85 3.49 2.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.53 0.40 0.36 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 25/07/06 29/06/05 12/07/04 30/07/02 31/07/01 28/07/00 - -
Price 0.44 0.51 0.74 0.61 0.60 0.91 0.00 -
P/RPS 0.33 1.46 1.72 0.87 1.75 2.82 0.00 -100.00%
P/EPS 4.80 67.11 1,850.00 11.30 31.25 28.80 0.00 -100.00%
EY 20.82 1.49 0.05 8.85 3.20 3.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.49 0.40 0.40 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment