[EUPE] QoQ Quarter Result on 31-May-2019 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- -46.3%
YoY- 83.14%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 77,794 56,630 79,196 84,700 91,610 94,348 97,509 -13.99%
PBT 16,231 13,540 21,205 20,211 29,717 14,176 26,814 -28.46%
Tax -3,913 -3,370 -5,306 -5,311 -8,006 -3,934 -7,689 -36.28%
NP 12,318 10,170 15,899 14,900 21,711 10,242 19,125 -25.43%
-
NP to SH 9,521 6,596 10,334 7,410 13,800 4,431 8,023 12.10%
-
Tax Rate 24.11% 24.89% 25.02% 26.28% 26.94% 27.75% 28.68% -
Total Cost 65,476 46,460 63,297 69,800 69,899 84,106 78,384 -11.31%
-
Net Worth 352,000 344,320 337,920 327,679 320,000 307,200 302,079 10.74%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - 1,920 - - - - - -
Div Payout % - 29.11% - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 352,000 344,320 337,920 327,679 320,000 307,200 302,079 10.74%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 15.83% 17.96% 20.08% 17.59% 23.70% 10.86% 19.61% -
ROE 2.70% 1.92% 3.06% 2.26% 4.31% 1.44% 2.66% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 60.78 44.24 61.87 66.17 71.57 73.71 76.18 -13.98%
EPS 7.44 5.15 8.07 5.79 10.78 3.46 6.27 12.09%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.69 2.64 2.56 2.50 2.40 2.36 10.74%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 52.85 38.47 53.80 57.54 62.24 64.10 66.24 -13.98%
EPS 6.47 4.48 7.02 5.03 9.38 3.01 5.45 12.12%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3913 2.3391 2.2957 2.2261 2.1739 2.087 2.0522 10.74%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.58 0.635 0.62 0.64 0.605 0.655 0.735 -
P/RPS 0.95 1.44 1.00 0.97 0.85 0.89 0.96 -0.69%
P/EPS 7.80 12.32 7.68 11.06 5.61 18.92 11.73 -23.83%
EY 12.82 8.12 13.02 9.05 17.82 5.29 8.53 31.24%
DY 0.00 2.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.23 0.25 0.24 0.27 0.31 -22.88%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 14/05/20 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 -
Price 0.545 0.64 0.63 0.685 0.71 0.58 0.75 -
P/RPS 0.90 1.45 1.02 1.04 0.99 0.79 0.98 -5.52%
P/EPS 7.33 12.42 7.80 11.83 6.59 16.75 11.97 -27.90%
EY 13.65 8.05 12.81 8.45 15.18 5.97 8.36 38.70%
DY 0.00 2.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.27 0.28 0.24 0.32 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment