[EUPE] QoQ Quarter Result on 30-Nov-2018 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- -44.77%
YoY- 66.52%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 79,196 84,700 91,610 94,348 97,509 76,472 91,435 -9.11%
PBT 21,205 20,211 29,717 14,176 26,814 14,523 6,724 114.60%
Tax -5,306 -5,311 -8,006 -3,934 -7,689 -4,100 37 -
NP 15,899 14,900 21,711 10,242 19,125 10,423 6,761 76.56%
-
NP to SH 10,334 7,410 13,800 4,431 8,023 4,046 2,077 190.59%
-
Tax Rate 25.02% 26.28% 26.94% 27.75% 28.68% 28.23% -0.55% -
Total Cost 63,297 69,800 69,899 84,106 78,384 66,049 84,674 -17.58%
-
Net Worth 337,920 327,679 320,000 307,200 302,079 294,399 290,559 10.56%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 337,920 327,679 320,000 307,200 302,079 294,399 290,559 10.56%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 20.08% 17.59% 23.70% 10.86% 19.61% 13.63% 7.39% -
ROE 3.06% 2.26% 4.31% 1.44% 2.66% 1.37% 0.71% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 61.87 66.17 71.57 73.71 76.18 59.74 71.43 -9.11%
EPS 8.07 5.79 10.78 3.46 6.27 3.16 1.62 190.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.56 2.50 2.40 2.36 2.30 2.27 10.56%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 53.80 57.54 62.24 64.10 66.24 51.95 62.12 -9.11%
EPS 7.02 5.03 9.38 3.01 5.45 2.75 1.41 190.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2957 2.2261 2.1739 2.087 2.0522 2.00 1.9739 10.56%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.62 0.64 0.605 0.655 0.735 0.79 0.925 -
P/RPS 1.00 0.97 0.85 0.89 0.96 1.32 1.29 -15.57%
P/EPS 7.68 11.06 5.61 18.92 11.73 24.99 57.01 -73.62%
EY 13.02 9.05 17.82 5.29 8.53 4.00 1.75 279.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.24 0.27 0.31 0.34 0.41 -31.90%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 -
Price 0.63 0.685 0.71 0.58 0.75 0.785 0.935 -
P/RPS 1.02 1.04 0.99 0.79 0.98 1.31 1.31 -15.32%
P/EPS 7.80 11.83 6.59 16.75 11.97 24.83 57.62 -73.53%
EY 12.81 8.45 15.18 5.97 8.36 4.03 1.74 277.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.28 0.24 0.32 0.34 0.41 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment