[EUPE] QoQ TTM Result on 31-May-2019 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- 11.1%
YoY- 166.2%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 298,320 312,136 349,854 368,167 359,939 359,764 335,837 -7.60%
PBT 71,187 84,673 85,309 90,918 85,230 62,237 56,890 16.13%
Tax -17,900 -21,993 -22,557 -24,940 -23,729 -15,686 -12,513 26.98%
NP 53,287 62,680 62,752 65,978 61,501 46,551 44,377 12.98%
-
NP to SH 33,861 38,140 35,975 33,664 30,300 18,577 16,807 59.58%
-
Tax Rate 25.15% 25.97% 26.44% 27.43% 27.84% 25.20% 22.00% -
Total Cost 245,033 249,456 287,102 302,189 298,438 313,213 291,460 -10.93%
-
Net Worth 352,000 344,320 337,920 327,679 320,000 307,200 302,079 10.74%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div 1,920 1,920 - - - - - -
Div Payout % 5.67% 5.03% - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 352,000 344,320 337,920 327,679 320,000 307,200 302,079 10.74%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 17.86% 20.08% 17.94% 17.92% 17.09% 12.94% 13.21% -
ROE 9.62% 11.08% 10.65% 10.27% 9.47% 6.05% 5.56% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 233.06 243.86 273.32 287.63 281.20 281.07 262.37 -7.60%
EPS 26.45 29.80 28.11 26.30 23.67 14.51 13.13 59.57%
DPS 1.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.69 2.64 2.56 2.50 2.40 2.36 10.74%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 202.66 212.05 237.67 250.11 244.52 244.40 228.15 -7.60%
EPS 23.00 25.91 24.44 22.87 20.58 12.62 11.42 59.54%
DPS 1.30 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3913 2.3391 2.2957 2.2261 2.1739 2.087 2.0522 10.74%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.58 0.635 0.62 0.64 0.605 0.655 0.735 -
P/RPS 0.25 0.26 0.23 0.22 0.22 0.23 0.28 -7.28%
P/EPS 2.19 2.13 2.21 2.43 2.56 4.51 5.60 -46.55%
EY 45.61 46.92 45.33 41.09 39.13 22.16 17.86 86.93%
DY 2.59 2.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.23 0.25 0.24 0.27 0.31 -22.88%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 14/05/20 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 -
Price 0.545 0.64 0.63 0.685 0.71 0.58 0.75 -
P/RPS 0.23 0.26 0.23 0.24 0.25 0.21 0.29 -14.33%
P/EPS 2.06 2.15 2.24 2.60 3.00 4.00 5.71 -49.35%
EY 48.54 46.56 44.61 38.39 33.34 25.02 17.51 97.45%
DY 2.75 2.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.27 0.28 0.24 0.32 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment