[AXIATA] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -880.25%
YoY- -441.66%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 5,662,084 5,793,575 5,695,697 5,994,526 5,378,716 5,834,911 7,260,318 -15.26%
PBT 302,220 396,642 243,613 -1,204,635 269,035 -3,787,763 268,584 8.17%
Tax -100,541 -1,359,057 -1,158,472 482,818 -127,101 13,850,117 -274,964 -48.83%
NP 201,679 -962,415 -914,859 -721,817 141,934 10,062,354 -6,380 -
-
NP to SH 60,033 -695,023 -797,411 -576,214 73,850 9,967,390 -52,400 -
-
Tax Rate 33.27% 342.64% 475.54% - 47.24% - 102.38% -
Total Cost 5,460,405 6,755,990 6,610,556 6,716,343 5,236,782 -4,227,443 7,266,698 -17.33%
-
Net Worth 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 16,610,152 20.02%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 458,954 - 458,947 - 458,949 458,844 -
Div Payout % - 0.00% - 0.00% - 4.60% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 16,610,152 20.02%
NOSH 9,181,917 9,179,084 9,179,084 9,178,951 9,178,951 9,179,084 9,177,028 0.03%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.56% -16.61% -16.06% -12.04% 2.64% 172.45% -0.09% -
ROE 0.27% -3.15% -3.55% -2.39% 0.31% 41.77% -0.32% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 61.68 63.12 62.05 65.31 58.61 63.57 79.12 -15.28%
EPS 0.70 -7.60 -8.70 -6.30 0.80 108.60 -0.60 -
DPS 0.00 5.00 0.00 5.00 0.00 5.00 5.00 -
NAPS 2.38 2.40 2.45 2.63 2.61 2.60 1.81 20.00%
Adjusted Per Share Value based on latest NOSH - 9,178,951
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 61.66 63.09 62.03 65.28 58.57 63.54 79.06 -15.25%
EPS 0.65 -7.57 -8.68 -6.27 0.80 108.54 -0.57 -
DPS 0.00 5.00 0.00 5.00 0.00 5.00 5.00 -
NAPS 2.3791 2.399 2.449 2.6289 2.6085 2.5989 1.8088 20.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.69 2.38 2.49 2.65 3.01 3.09 2.62 -
P/RPS 4.36 3.77 4.01 4.06 5.14 4.86 3.31 20.14%
P/EPS 411.32 -31.43 -28.66 -42.21 374.06 2.85 -458.84 -
EY 0.24 -3.18 -3.49 -2.37 0.27 35.14 -0.22 -
DY 0.00 2.10 0.00 1.89 0.00 1.62 1.91 -
P/NAPS 1.13 0.99 1.02 1.01 1.15 1.19 1.45 -15.30%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 22/02/24 29/11/23 29/08/23 25/05/23 23/02/23 25/11/22 -
Price 2.74 2.76 2.30 2.57 2.96 3.15 3.03 -
P/RPS 4.44 4.37 3.71 3.94 5.05 4.96 3.83 10.34%
P/EPS 418.96 -36.45 -26.48 -40.94 367.85 2.90 -530.65 -
EY 0.24 -2.74 -3.78 -2.44 0.27 34.47 -0.19 -
DY 0.00 1.81 0.00 1.95 0.00 1.59 1.65 -
P/NAPS 1.15 1.15 0.94 0.98 1.13 1.21 1.67 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment