[AXIATA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 12.84%
YoY- -106.97%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 5,321,643 5,755,766 5,662,084 5,793,575 5,695,697 5,994,526 5,378,716 -0.70%
PBT 1,433,198 450,780 302,220 396,642 243,613 -1,204,635 269,035 204.09%
Tax -244,803 -195,316 -100,541 -1,359,057 -1,158,472 482,818 -127,101 54.61%
NP 1,188,395 255,464 201,679 -962,415 -914,859 -721,817 141,934 310.74%
-
NP to SH 976,665 134,899 60,033 -695,023 -797,411 -576,214 73,850 456.61%
-
Tax Rate 17.08% 43.33% 33.27% 342.64% 475.54% - 47.24% -
Total Cost 4,133,248 5,500,302 5,460,405 6,755,990 6,610,556 6,716,343 5,236,782 -14.55%
-
Net Worth 21,099,648 21,669,325 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 -8.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 459,095 - 458,954 - 458,947 - -
Div Payout % - 340.33% - 0.00% - 0.00% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 21,099,648 21,669,325 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 -8.08%
NOSH 9,213,820 9,181,917 9,181,917 9,179,084 9,179,084 9,178,951 9,178,951 0.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 22.33% 4.44% 3.56% -16.61% -16.06% -12.04% 2.64% -
ROE 4.63% 0.62% 0.27% -3.15% -3.55% -2.39% 0.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 57.76 62.69 61.68 63.12 62.05 65.31 58.61 -0.96%
EPS 10.60 1.50 0.70 -7.60 -8.70 -6.30 0.80 457.31%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.29 2.36 2.38 2.40 2.45 2.63 2.61 -8.32%
Adjusted Per Share Value based on latest NOSH - 9,179,084
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 57.95 62.68 61.66 63.09 62.03 65.28 58.57 -0.70%
EPS 10.64 1.47 0.65 -7.57 -8.68 -6.27 0.80 458.71%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.2977 2.3598 2.3791 2.399 2.449 2.6289 2.6085 -8.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.52 2.61 2.69 2.38 2.49 2.65 3.01 -
P/RPS 4.36 4.16 4.36 3.77 4.01 4.06 5.14 -10.36%
P/EPS 23.77 177.65 411.32 -31.43 -28.66 -42.21 374.06 -83.99%
EY 4.21 0.56 0.24 -3.18 -3.49 -2.37 0.27 521.02%
DY 0.00 1.92 0.00 2.10 0.00 1.89 0.00 -
P/NAPS 1.10 1.11 1.13 0.99 1.02 1.01 1.15 -2.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 22/02/24 29/11/23 29/08/23 25/05/23 -
Price 2.32 2.45 2.74 2.76 2.30 2.57 2.96 -
P/RPS 4.02 3.91 4.44 4.37 3.71 3.94 5.05 -14.07%
P/EPS 21.89 166.76 418.96 -36.45 -26.48 -40.94 367.85 -84.67%
EY 4.57 0.60 0.24 -2.74 -3.78 -2.44 0.27 555.83%
DY 0.00 2.04 0.00 1.81 0.00 1.95 0.00 -
P/NAPS 1.01 1.04 1.15 1.15 0.94 0.98 1.13 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment