[SUBUR] QoQ Quarter Result on 31-Oct-2018 [#1]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
21-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 100.91%
YoY- 106.36%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 70,568 81,683 73,750 86,914 70,398 57,748 83,109 -10.35%
PBT -3,914 -15,135 -9,247 501 -8,042 135 512 -
Tax -11,425 3,982 322 -271 -4,986 -3,676 -1,395 307.87%
NP -15,339 -11,153 -8,925 230 -13,028 -3,541 -883 574.26%
-
NP to SH -15,651 -10,900 -8,679 120 -13,173 -3,576 -944 553.55%
-
Tax Rate - - - 54.09% - 2,722.96% 272.46% -
Total Cost 85,907 92,836 82,675 86,684 83,426 61,289 83,992 1.51%
-
Net Worth 560,561 583,140 592,562 600,093 605,743 620,792 626,439 -7.15%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 560,561 583,140 592,562 600,093 605,743 620,792 626,439 -7.15%
NOSH 209,000 209,000 209,000 209,000 209,000 209,000 209,000 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin -21.74% -13.65% -12.10% 0.26% -18.51% -6.13% -1.06% -
ROE -2.79% -1.87% -1.46% 0.02% -2.17% -0.58% -0.15% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 37.51 43.42 39.20 46.20 37.42 30.70 44.18 -10.36%
EPS -8.32 -5.79 -4.61 0.06 -7.00 -1.90 -0.50 555.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 3.10 3.15 3.19 3.22 3.30 3.33 -7.15%
Adjusted Per Share Value based on latest NOSH - 209,000
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 37.51 43.42 39.20 46.20 37.42 30.69 44.17 -10.35%
EPS -8.32 -5.79 -4.61 0.06 -7.00 -1.90 -0.50 555.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9795 3.0995 3.1495 3.1896 3.2196 3.2996 3.3296 -7.15%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.54 0.535 0.50 0.765 0.89 0.99 1.20 -
P/RPS 1.44 1.23 1.28 1.66 2.38 3.23 2.72 -34.63%
P/EPS -6.49 -9.23 -10.84 1,199.25 -12.71 -52.08 -239.14 -91.02%
EY -15.41 -10.83 -9.23 0.08 -7.87 -1.92 -0.42 1011.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.16 0.24 0.28 0.30 0.36 -37.08%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 27/09/19 27/06/19 22/03/19 21/12/18 27/09/18 28/06/18 29/03/18 -
Price 0.44 0.485 0.515 0.46 0.83 0.88 1.00 -
P/RPS 1.17 1.12 1.31 1.00 2.22 2.87 2.26 -35.60%
P/EPS -5.29 -8.37 -11.16 721.12 -11.85 -46.29 -199.28 -91.16%
EY -18.91 -11.95 -8.96 0.14 -8.44 -2.16 -0.50 1034.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.16 0.14 0.26 0.27 0.30 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment