[SUBUR] YoY Annualized Quarter Result on 31-Oct-2018 [#1]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
21-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 102.45%
YoY- 106.36%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 515,492 0 379,536 347,656 443,728 562,968 580,824 -1.84%
PBT 67,448 0 9,432 2,004 1,660 1,252 4,076 54.83%
Tax -26,584 0 -6,924 -1,084 -9,168 -840 -3,788 35.46%
NP 40,864 0 2,508 920 -7,508 412 288 116.39%
-
NP to SH 44,328 0 2,032 480 -7,548 600 288 119.15%
-
Tax Rate 39.41% - 73.41% 54.09% 552.29% 67.09% 92.93% -
Total Cost 474,628 0 377,028 346,736 451,236 562,556 580,536 -3.08%
-
Net Worth 638,367 0 558,674 600,093 628,320 632,083 647,999 -0.23%
Dividend
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 638,367 0 558,674 600,093 628,320 632,083 647,999 -0.23%
NOSH 209,000 188,309 209,000 209,000 209,000 209,000 180,000 2.35%
Ratio Analysis
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 7.93% 0.00% 0.66% 0.26% -1.69% 0.07% 0.05% -
ROE 6.94% 0.00% 0.36% 0.08% -1.20% 0.09% 0.04% -
Per Share
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 273.75 0.00 201.77 184.81 235.87 299.26 322.68 -2.52%
EPS 23.56 0.00 1.08 0.24 -4.00 0.32 0.16 117.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 0.00 2.97 3.19 3.34 3.36 3.60 -0.93%
Adjusted Per Share Value based on latest NOSH - 209,000
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 273.99 0.00 201.73 184.78 235.85 299.22 308.72 -1.84%
EPS 23.56 0.00 1.08 0.26 -4.01 0.32 0.15 119.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.393 0.00 2.9694 3.1896 3.3396 3.3596 3.4442 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 1.53 0.70 0.45 0.765 1.28 1.47 1.66 -
P/RPS 0.56 0.00 0.22 0.41 0.54 0.49 0.51 1.46%
P/EPS 6.50 0.00 41.66 299.81 -31.90 460.89 1,037.50 -54.62%
EY 15.39 0.00 2.40 0.33 -3.13 0.22 0.10 119.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.15 0.24 0.38 0.44 0.46 -0.34%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 25/05/22 - 20/12/19 21/12/18 28/12/17 22/12/16 22/12/15 -
Price 1.59 0.00 0.63 0.46 1.24 1.37 2.00 -
P/RPS 0.58 0.00 0.31 0.25 0.53 0.46 0.62 -1.03%
P/EPS 6.75 0.00 58.32 180.28 -30.90 429.54 1,250.00 -55.66%
EY 14.81 0.00 1.71 0.55 -3.24 0.23 0.08 125.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.21 0.14 0.37 0.41 0.56 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment