[FIAMMA] QoQ Quarter Result on 30-Jun-2010 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 18.87%
YoY- 44.44%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 49,236 54,312 54,249 50,496 46,175 49,768 49,778 -0.72%
PBT 8,280 10,061 7,595 8,578 7,562 6,517 6,073 22.97%
Tax -2,052 -2,534 -1,999 -2,082 -1,995 -1,717 -1,921 4.50%
NP 6,228 7,527 5,596 6,496 5,567 4,800 4,152 31.06%
-
NP to SH 5,772 6,893 5,196 6,055 5,094 4,137 3,595 37.15%
-
Tax Rate 24.78% 25.19% 26.32% 24.27% 26.38% 26.35% 31.63% -
Total Cost 43,008 46,785 48,653 44,000 40,608 44,968 45,626 -3.86%
-
Net Worth 203,023 196,774 189,695 184,128 182,770 177,973 174,445 10.65%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 6,480 - - - 4,714 -
Div Payout % - - 124.72% - - - 131.15% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 203,023 196,774 189,695 184,128 182,770 177,973 174,445 10.65%
NOSH 118,036 117,829 117,823 118,031 117,916 117,863 117,868 0.09%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.65% 13.86% 10.32% 12.86% 12.06% 9.64% 8.34% -
ROE 2.84% 3.50% 2.74% 3.29% 2.79% 2.32% 2.06% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 41.71 46.09 46.04 42.78 39.16 42.23 42.23 -0.82%
EPS 4.89 5.85 4.41 5.13 4.32 3.51 3.05 37.02%
DPS 0.00 0.00 5.50 0.00 0.00 0.00 4.00 -
NAPS 1.72 1.67 1.61 1.56 1.55 1.51 1.48 10.54%
Adjusted Per Share Value based on latest NOSH - 118,031
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.29 10.24 10.23 9.52 8.71 9.39 9.39 -0.71%
EPS 1.09 1.30 0.98 1.14 0.96 0.78 0.68 37.00%
DPS 0.00 0.00 1.22 0.00 0.00 0.00 0.89 -
NAPS 0.3829 0.3711 0.3578 0.3473 0.3447 0.3357 0.329 10.65%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.88 0.90 0.82 0.80 0.66 0.85 0.63 -
P/RPS 2.11 1.95 1.78 1.87 1.69 2.01 1.49 26.13%
P/EPS 18.00 15.38 18.59 15.59 15.28 24.22 20.66 -8.78%
EY 5.56 6.50 5.38 6.41 6.55 4.13 4.84 9.69%
DY 0.00 0.00 6.71 0.00 0.00 0.00 6.35 -
P/NAPS 0.51 0.54 0.51 0.51 0.43 0.56 0.43 12.05%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 24/02/11 23/11/10 26/08/10 25/05/10 25/02/10 01/12/09 -
Price 0.91 0.92 0.88 0.75 0.67 0.72 0.65 -
P/RPS 2.18 2.00 1.91 1.75 1.71 1.71 1.54 26.10%
P/EPS 18.61 15.73 19.95 14.62 15.51 20.51 21.31 -8.64%
EY 5.37 6.36 5.01 6.84 6.45 4.87 4.69 9.45%
DY 0.00 0.00 6.25 0.00 0.00 0.00 6.15 -
P/NAPS 0.53 0.55 0.55 0.48 0.43 0.48 0.44 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment