[FIAMMA] YoY Quarter Result on 30-Jun-2010 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 18.87%
YoY- 44.44%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 75,670 70,498 58,510 50,496 48,190 41,972 34,466 13.99%
PBT 14,455 11,945 12,165 8,578 6,678 5,222 4,051 23.59%
Tax -4,599 -3,072 -3,088 -2,082 -2,198 -1,284 -890 31.45%
NP 9,856 8,873 9,077 6,496 4,480 3,938 3,161 20.84%
-
NP to SH 8,904 8,185 8,328 6,055 4,192 3,322 2,919 20.40%
-
Tax Rate 31.82% 25.72% 25.38% 24.27% 32.91% 24.59% 21.97% -
Total Cost 65,814 61,625 49,433 44,000 43,710 38,034 31,305 13.17%
-
Net Worth 272,544 240,663 204,071 184,128 170,741 125,654 118,018 14.95%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 272,544 240,663 204,071 184,128 170,741 125,654 118,018 14.95%
NOSH 132,303 122,164 117,960 118,031 117,752 78,534 78,679 9.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 13.02% 12.59% 15.51% 12.86% 9.30% 9.38% 9.17% -
ROE 3.27% 3.40% 4.08% 3.29% 2.46% 2.64% 2.47% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 57.19 57.71 49.60 42.78 40.92 53.44 43.81 4.53%
EPS 6.73 6.70 7.06 5.13 3.56 4.23 3.71 10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.97 1.73 1.56 1.45 1.60 1.50 5.42%
Adjusted Per Share Value based on latest NOSH - 118,031
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.27 13.30 11.03 9.52 9.09 7.92 6.50 13.98%
EPS 1.68 1.54 1.57 1.14 0.79 0.63 0.55 20.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.514 0.4539 0.3849 0.3473 0.322 0.237 0.2226 14.95%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.60 1.10 1.01 0.80 0.60 0.60 1.09 -
P/RPS 2.80 1.91 2.04 1.87 1.47 1.12 2.49 1.97%
P/EPS 23.77 16.42 14.31 15.59 16.85 14.18 29.38 -3.46%
EY 4.21 6.09 6.99 6.41 5.93 7.05 3.40 3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.56 0.58 0.51 0.41 0.38 0.73 1.10%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 21/08/13 29/08/12 24/08/11 26/08/10 27/08/09 26/08/08 23/08/07 -
Price 1.60 1.15 1.05 0.75 0.64 0.67 0.82 -
P/RPS 2.80 1.99 2.12 1.75 1.56 1.25 1.87 6.95%
P/EPS 23.77 17.16 14.87 14.62 17.98 15.84 22.10 1.22%
EY 4.21 5.83 6.72 6.84 5.56 6.31 4.52 -1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.61 0.48 0.44 0.42 0.55 5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment