[FIAMMA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 65.59%
YoY- 40.12%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 103,548 54,312 200,688 146,439 95,943 49,768 178,191 -30.38%
PBT 18,341 10,061 30,252 22,657 14,079 6,517 21,795 -10.87%
Tax -4,586 -2,534 -7,793 -5,794 -3,712 -1,717 -6,038 -16.76%
NP 13,755 7,527 22,459 16,863 10,367 4,800 15,757 -8.66%
-
NP to SH 12,665 6,893 20,482 15,286 9,231 4,137 14,504 -8.64%
-
Tax Rate 25.00% 25.19% 25.76% 25.57% 26.37% 26.35% 27.70% -
Total Cost 89,793 46,785 178,229 129,576 85,576 44,968 162,434 -32.66%
-
Net Worth 202,828 196,774 189,844 183,998 182,733 177,973 163,737 15.35%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 6,485 - - - 4,425 -
Div Payout % - - 31.66% - - - 30.51% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 202,828 196,774 189,844 183,998 182,733 177,973 163,737 15.35%
NOSH 117,923 117,829 117,915 117,947 117,892 117,863 110,633 4.35%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.28% 13.86% 11.19% 11.52% 10.81% 9.64% 8.84% -
ROE 6.24% 3.50% 10.79% 8.31% 5.05% 2.32% 8.86% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 87.81 46.09 170.20 124.16 81.38 42.23 161.06 -33.28%
EPS 10.74 5.85 17.37 12.96 7.83 3.51 13.11 -12.45%
DPS 0.00 0.00 5.50 0.00 0.00 0.00 4.00 -
NAPS 1.72 1.67 1.61 1.56 1.55 1.51 1.48 10.54%
Adjusted Per Share Value based on latest NOSH - 118,031
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 19.53 10.24 37.85 27.62 18.09 9.39 33.61 -30.38%
EPS 2.39 1.30 3.86 2.88 1.74 0.78 2.74 -8.71%
DPS 0.00 0.00 1.22 0.00 0.00 0.00 0.83 -
NAPS 0.3825 0.3711 0.358 0.347 0.3446 0.3357 0.3088 15.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.88 0.90 0.82 0.80 0.66 0.85 0.63 -
P/RPS 1.00 1.95 0.48 0.64 0.81 2.01 0.39 87.44%
P/EPS 8.19 15.38 4.72 6.17 8.43 24.22 4.81 42.63%
EY 12.20 6.50 21.18 16.20 11.86 4.13 20.81 -29.97%
DY 0.00 0.00 6.71 0.00 0.00 0.00 6.35 -
P/NAPS 0.51 0.54 0.51 0.51 0.43 0.56 0.43 12.05%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 24/02/11 23/11/10 26/08/10 25/05/10 25/02/10 01/12/09 -
Price 0.91 0.92 0.88 0.75 0.67 0.72 0.65 -
P/RPS 1.04 2.00 0.52 0.60 0.82 1.71 0.40 89.19%
P/EPS 8.47 15.73 5.07 5.79 8.56 20.51 4.96 42.91%
EY 11.80 6.36 19.74 17.28 11.69 4.87 20.17 -30.07%
DY 0.00 0.00 6.25 0.00 0.00 0.00 6.15 -
P/NAPS 0.53 0.55 0.55 0.48 0.43 0.48 0.44 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment