[FIAMMA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- 21.33%
YoY- 10.56%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 192,741 99,476 378,591 256,009 181,814 74,999 337,412 -31.13%
PBT 31,788 15,344 55,368 35,664 28,734 8,843 41,830 -16.71%
Tax -8,182 -3,915 -17,238 -9,826 -7,577 -2,373 -11,199 -18.86%
NP 23,606 11,429 38,130 25,838 21,157 6,470 30,631 -15.92%
-
NP to SH 21,635 10,410 35,196 24,148 19,902 5,768 27,718 -15.21%
-
Tax Rate 25.74% 25.51% 31.13% 27.55% 26.37% 26.83% 26.77% -
Total Cost 169,135 88,047 340,461 230,171 160,657 68,529 306,781 -32.73%
-
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 13,437 48 - - 9,852 -
Div Payout % - - 38.18% 0.20% - - 35.55% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
NOSH 513,761 530,026 530,026 530,026 530,026 530,026 530,026 -2.05%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.25% 11.49% 10.07% 10.09% 11.64% 8.63% 9.08% -
ROE 4.08% 2.01% 6.93% 4.80% 3.90% 1.16% 5.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.33 20.37 77.48 52.39 37.08 15.25 68.49 -30.88%
EPS 4.42 2.13 7.20 4.94 4.06 1.17 5.63 -14.88%
DPS 0.00 0.00 2.75 0.01 0.00 0.00 2.00 -
NAPS 1.0815 1.0622 1.04 1.03 1.04 1.01 0.99 6.06%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 36.35 18.76 71.40 48.28 34.29 14.14 63.64 -31.13%
EPS 4.08 1.96 6.64 4.55 3.75 1.09 5.23 -15.24%
DPS 0.00 0.00 2.53 0.01 0.00 0.00 1.86 -
NAPS 0.9996 0.9784 0.9584 0.9493 0.9618 0.9365 0.9198 5.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.56 0.56 0.48 0.49 0.425 0.48 0.485 -
P/RPS 1.42 2.75 0.62 0.94 1.15 3.15 0.71 58.67%
P/EPS 12.68 26.27 6.66 9.92 10.47 40.92 8.62 29.31%
EY 7.88 3.81 15.01 10.08 9.55 2.44 11.60 -22.70%
DY 0.00 0.00 5.73 0.02 0.00 0.00 4.12 -
P/NAPS 0.52 0.53 0.46 0.48 0.41 0.48 0.49 4.03%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 24/02/21 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 -
Price 0.595 0.595 0.55 0.505 0.485 0.53 0.505 -
P/RPS 1.51 2.92 0.71 0.96 1.31 3.47 0.74 60.80%
P/EPS 13.48 27.92 7.64 10.22 11.95 45.18 8.98 31.06%
EY 7.42 3.58 13.10 9.78 8.37 2.21 11.14 -23.71%
DY 0.00 0.00 5.00 0.02 0.00 0.00 3.96 -
P/NAPS 0.55 0.56 0.53 0.49 0.47 0.52 0.51 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment