[FIAMMA] QoQ Quarter Result on 30-Sep-2011 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- -18.48%
YoY- 30.66%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 70,498 55,852 58,077 63,436 58,510 49,236 54,312 19.01%
PBT 11,945 8,436 9,510 10,184 12,165 8,280 10,061 12.13%
Tax -3,072 -2,138 -2,394 -2,762 -3,088 -2,052 -2,534 13.70%
NP 8,873 6,298 7,116 7,422 9,077 6,228 7,527 11.60%
-
NP to SH 8,185 5,632 6,447 6,789 8,328 5,772 6,893 12.14%
-
Tax Rate 25.72% 25.34% 25.17% 27.12% 25.38% 24.78% 25.19% -
Total Cost 61,625 49,554 50,961 56,014 49,433 43,008 46,785 20.18%
-
Net Worth 240,663 240,673 238,079 231,014 204,071 203,023 196,774 14.37%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 8,250 - - - -
Div Payout % - - - 121.53% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 240,663 240,673 238,079 231,014 204,071 203,023 196,774 14.37%
NOSH 122,164 122,169 117,861 117,864 117,960 118,036 117,829 2.44%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 12.59% 11.28% 12.25% 11.70% 15.51% 12.65% 13.86% -
ROE 3.40% 2.34% 2.71% 2.94% 4.08% 2.84% 3.50% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 57.71 45.72 49.28 53.82 49.60 41.71 46.09 16.18%
EPS 6.70 4.61 5.47 5.76 7.06 4.89 5.85 9.47%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.97 1.97 2.02 1.96 1.73 1.72 1.67 11.65%
Adjusted Per Share Value based on latest NOSH - 117,864
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.30 10.53 10.95 11.96 11.03 9.29 10.24 19.06%
EPS 1.54 1.06 1.22 1.28 1.57 1.09 1.30 11.96%
DPS 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
NAPS 0.4539 0.4539 0.449 0.4357 0.3849 0.3829 0.3711 14.38%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.10 1.10 1.13 0.94 1.01 0.88 0.90 -
P/RPS 1.91 2.41 2.29 1.75 2.04 2.11 1.95 -1.37%
P/EPS 16.42 23.86 20.66 16.32 14.31 18.00 15.38 4.46%
EY 6.09 4.19 4.84 6.13 6.99 5.56 6.50 -4.25%
DY 0.00 0.00 0.00 7.45 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.56 0.48 0.58 0.51 0.54 2.45%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 15/05/12 22/02/12 24/11/11 24/08/11 24/05/11 24/02/11 -
Price 1.15 1.11 1.30 1.04 1.05 0.91 0.92 -
P/RPS 1.99 2.43 2.64 1.93 2.12 2.18 2.00 -0.33%
P/EPS 17.16 24.08 23.77 18.06 14.87 18.61 15.73 5.97%
EY 5.83 4.15 4.21 5.54 6.72 5.37 6.36 -5.64%
DY 0.00 0.00 0.00 6.73 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.64 0.53 0.61 0.53 0.55 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment