[FIAMMA] QoQ Quarter Result on 30-Jun-2011 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 44.28%
YoY- 37.54%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 55,852 58,077 63,436 58,510 49,236 54,312 54,249 1.95%
PBT 8,436 9,510 10,184 12,165 8,280 10,061 7,595 7.24%
Tax -2,138 -2,394 -2,762 -3,088 -2,052 -2,534 -1,999 4.57%
NP 6,298 7,116 7,422 9,077 6,228 7,527 5,596 8.18%
-
NP to SH 5,632 6,447 6,789 8,328 5,772 6,893 5,196 5.51%
-
Tax Rate 25.34% 25.17% 27.12% 25.38% 24.78% 25.19% 26.32% -
Total Cost 49,554 50,961 56,014 49,433 43,008 46,785 48,653 1.22%
-
Net Worth 240,673 238,079 231,014 204,071 203,023 196,774 189,695 17.17%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - 8,250 - - - 6,480 -
Div Payout % - - 121.53% - - - 124.72% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 240,673 238,079 231,014 204,071 203,023 196,774 189,695 17.17%
NOSH 122,169 117,861 117,864 117,960 118,036 117,829 117,823 2.44%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 11.28% 12.25% 11.70% 15.51% 12.65% 13.86% 10.32% -
ROE 2.34% 2.71% 2.94% 4.08% 2.84% 3.50% 2.74% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 45.72 49.28 53.82 49.60 41.71 46.09 46.04 -0.46%
EPS 4.61 5.47 5.76 7.06 4.89 5.85 4.41 2.99%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 5.50 -
NAPS 1.97 2.02 1.96 1.73 1.72 1.67 1.61 14.38%
Adjusted Per Share Value based on latest NOSH - 117,960
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.53 10.95 11.96 11.03 9.29 10.24 10.23 1.94%
EPS 1.06 1.22 1.28 1.57 1.09 1.30 0.98 5.36%
DPS 0.00 0.00 1.56 0.00 0.00 0.00 1.22 -
NAPS 0.4539 0.449 0.4357 0.3849 0.3829 0.3711 0.3578 17.17%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.10 1.13 0.94 1.01 0.88 0.90 0.82 -
P/RPS 2.41 2.29 1.75 2.04 2.11 1.95 1.78 22.36%
P/EPS 23.86 20.66 16.32 14.31 18.00 15.38 18.59 18.08%
EY 4.19 4.84 6.13 6.99 5.56 6.50 5.38 -15.33%
DY 0.00 0.00 7.45 0.00 0.00 0.00 6.71 -
P/NAPS 0.56 0.56 0.48 0.58 0.51 0.54 0.51 6.42%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 22/02/12 24/11/11 24/08/11 24/05/11 24/02/11 23/11/10 -
Price 1.11 1.30 1.04 1.05 0.91 0.92 0.88 -
P/RPS 2.43 2.64 1.93 2.12 2.18 2.00 1.91 17.39%
P/EPS 24.08 23.77 18.06 14.87 18.61 15.73 19.95 13.35%
EY 4.15 4.21 5.54 6.72 5.37 6.36 5.01 -11.78%
DY 0.00 0.00 6.73 0.00 0.00 0.00 6.25 -
P/NAPS 0.56 0.64 0.53 0.61 0.53 0.55 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment