[FIAMMA] QoQ Quarter Result on 31-Mar-2012 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
15-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -12.64%
YoY- -2.43%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 72,621 74,023 70,498 55,852 58,077 63,436 58,510 15.41%
PBT 11,618 9,937 11,945 8,436 9,510 10,184 12,165 -3.00%
Tax -2,964 -2,502 -3,072 -2,138 -2,394 -2,762 -3,088 -2.68%
NP 8,654 7,435 8,873 6,298 7,116 7,422 9,077 -3.11%
-
NP to SH 8,013 6,655 8,185 5,632 6,447 6,789 8,328 -2.52%
-
Tax Rate 25.51% 25.18% 25.72% 25.34% 25.17% 27.12% 25.38% -
Total Cost 63,967 66,588 61,625 49,554 50,961 56,014 49,433 18.65%
-
Net Worth 268,823 261,031 240,663 240,673 238,079 231,014 204,071 20.06%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 9,045 - - - 8,250 - -
Div Payout % - 135.92% - - - 121.53% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 268,823 261,031 240,663 240,673 238,079 231,014 204,071 20.06%
NOSH 129,241 129,223 122,164 122,169 117,861 117,864 117,960 6.24%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 11.92% 10.04% 12.59% 11.28% 12.25% 11.70% 15.51% -
ROE 2.98% 2.55% 3.40% 2.34% 2.71% 2.94% 4.08% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 56.19 57.28 57.71 45.72 49.28 53.82 49.60 8.63%
EPS 6.20 5.15 6.70 4.61 5.47 5.76 7.06 -8.25%
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 2.08 2.02 1.97 1.97 2.02 1.96 1.73 13.00%
Adjusted Per Share Value based on latest NOSH - 122,169
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 13.70 13.96 13.30 10.53 10.95 11.96 11.03 15.47%
EPS 1.51 1.26 1.54 1.06 1.22 1.28 1.57 -2.55%
DPS 0.00 1.71 0.00 0.00 0.00 1.56 0.00 -
NAPS 0.507 0.4923 0.4539 0.4539 0.449 0.4357 0.3849 20.06%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.16 1.18 1.10 1.10 1.13 0.94 1.01 -
P/RPS 2.06 2.06 1.91 2.41 2.29 1.75 2.04 0.64%
P/EPS 18.71 22.91 16.42 23.86 20.66 16.32 14.31 19.47%
EY 5.34 4.36 6.09 4.19 4.84 6.13 6.99 -16.36%
DY 0.00 5.93 0.00 0.00 0.00 7.45 0.00 -
P/NAPS 0.56 0.58 0.56 0.56 0.56 0.48 0.58 -2.30%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 20/02/13 27/11/12 29/08/12 15/05/12 22/02/12 24/11/11 24/08/11 -
Price 1.20 1.18 1.15 1.11 1.30 1.04 1.05 -
P/RPS 2.14 2.06 1.99 2.43 2.64 1.93 2.12 0.62%
P/EPS 19.35 22.91 17.16 24.08 23.77 18.06 14.87 19.09%
EY 5.17 4.36 5.83 4.15 4.21 5.54 6.72 -15.97%
DY 0.00 5.93 0.00 0.00 0.00 6.73 0.00 -
P/NAPS 0.58 0.58 0.58 0.56 0.64 0.53 0.61 -3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment