[FIAMMA] QoQ Quarter Result on 31-Dec-2016 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -67.1%
YoY- 40.3%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 89,966 83,794 72,578 69,269 73,293 79,483 68,316 20.12%
PBT 11,135 9,306 7,325 6,098 14,527 8,854 6,083 49.58%
Tax -2,786 -2,667 -2,218 -2,003 -2,924 -2,708 -1,649 41.80%
NP 8,349 6,639 5,107 4,095 11,603 6,146 4,434 52.42%
-
NP to SH 8,135 6,379 4,394 3,600 10,941 5,961 3,749 67.52%
-
Tax Rate 25.02% 28.66% 30.28% 32.85% 20.13% 30.59% 27.11% -
Total Cost 81,617 77,155 67,471 65,174 61,690 73,337 63,882 17.72%
-
Net Worth 447,544 429,738 456,949 433,043 416,246 389,189 355,605 16.55%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,900 - - - 7,614 - - -
Div Payout % 109.40% - - - 69.59% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 447,544 429,738 456,949 433,043 416,246 389,189 355,605 16.55%
NOSH 530,022 530,022 530,022 521,739 507,618 492,644 147,554 134.36%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.28% 7.92% 7.04% 5.91% 15.83% 7.73% 6.49% -
ROE 1.82% 1.48% 0.96% 0.83% 2.63% 1.53% 1.05% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.69 16.38 13.34 13.28 14.44 16.13 46.30 -47.31%
EPS 1.60 1.25 0.85 0.69 2.16 1.21 2.54 -26.49%
DPS 1.75 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.83 0.82 0.79 2.41 -48.88%
Adjusted Per Share Value based on latest NOSH - 521,739
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.97 15.80 13.69 13.06 13.82 14.99 12.88 20.16%
EPS 1.53 1.20 0.83 0.68 2.06 1.12 0.71 66.75%
DPS 1.68 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 0.8441 0.8105 0.8618 0.8167 0.785 0.734 0.6707 16.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.52 0.545 0.58 0.555 0.58 0.58 2.05 -
P/RPS 2.94 3.33 4.35 4.18 4.02 3.59 4.43 -23.89%
P/EPS 32.51 43.71 71.81 80.43 26.91 47.93 80.68 -45.41%
EY 3.08 2.29 1.39 1.24 3.72 2.09 1.24 83.30%
DY 3.37 0.00 0.00 0.00 2.59 0.00 0.00 -
P/NAPS 0.59 0.65 0.69 0.67 0.71 0.73 0.85 -21.58%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 25/05/16 -
Price 0.505 0.515 0.565 0.60 0.565 0.58 0.60 -
P/RPS 2.85 3.14 4.23 4.52 3.91 3.59 1.30 68.67%
P/EPS 31.57 41.30 69.95 86.96 26.21 47.93 23.61 21.35%
EY 3.17 2.42 1.43 1.15 3.81 2.09 4.23 -17.48%
DY 3.47 0.00 0.00 0.00 2.65 0.00 0.00 -
P/NAPS 0.57 0.61 0.67 0.72 0.69 0.73 0.25 73.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment