[FIAMMA] QoQ TTM Result on 31-Dec-2016 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 7.97%
YoY- -51.17%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 315,607 298,934 294,623 290,361 283,813 297,328 295,549 4.47%
PBT 33,864 37,256 36,804 35,562 34,134 55,172 58,325 -30.38%
Tax -9,674 -9,812 -9,853 -9,284 -8,856 -9,935 -10,420 -4.82%
NP 24,190 27,444 26,951 26,278 25,278 45,237 47,905 -36.56%
-
NP to SH 22,508 25,314 25,713 25,068 23,217 43,038 44,981 -36.94%
-
Tax Rate 28.57% 26.34% 26.77% 26.11% 25.94% 18.01% 17.87% -
Total Cost 291,417 271,490 267,672 264,083 258,535 252,091 247,644 11.45%
-
Net Worth 447,544 429,738 456,949 433,043 416,246 389,189 355,605 16.55%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,900 7,614 7,614 7,614 7,614 10,299 10,299 -9.26%
Div Payout % 39.54% 30.08% 29.61% 30.37% 32.80% 23.93% 22.90% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 447,544 429,738 456,949 433,043 416,246 389,189 355,605 16.55%
NOSH 530,022 530,022 543,987 521,739 507,618 492,644 147,554 134.36%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.66% 9.18% 9.15% 9.05% 8.91% 15.21% 16.21% -
ROE 5.03% 5.89% 5.63% 5.79% 5.58% 11.06% 12.65% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 62.06 58.43 54.16 55.65 55.91 60.35 200.30 -54.17%
EPS 4.43 4.95 4.73 4.80 4.57 8.74 30.48 -72.32%
DPS 1.75 1.49 1.40 1.46 1.50 2.09 6.98 -60.20%
NAPS 0.88 0.84 0.84 0.83 0.82 0.79 2.41 -48.88%
Adjusted Per Share Value based on latest NOSH - 521,739
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 59.52 56.38 55.57 54.76 53.53 56.08 55.74 4.46%
EPS 4.24 4.77 4.85 4.73 4.38 8.12 8.48 -36.97%
DPS 1.68 1.44 1.44 1.44 1.44 1.94 1.94 -9.13%
NAPS 0.8441 0.8105 0.8618 0.8167 0.785 0.734 0.6707 16.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.52 0.545 0.58 0.555 0.58 0.58 2.05 -
P/RPS 0.84 0.93 1.07 1.00 1.04 0.96 1.02 -12.13%
P/EPS 11.75 11.01 12.27 11.55 12.68 6.64 6.72 45.08%
EY 8.51 9.08 8.15 8.66 7.89 15.06 14.87 -31.04%
DY 3.37 2.73 2.41 2.63 2.59 3.60 3.41 -0.78%
P/NAPS 0.59 0.65 0.69 0.67 0.71 0.73 0.85 -21.58%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 25/05/16 -
Price 0.505 0.515 0.565 0.60 0.565 0.58 0.60 -
P/RPS 0.81 0.88 1.04 1.08 1.01 0.96 0.30 93.78%
P/EPS 11.41 10.41 11.95 12.49 12.35 6.64 1.97 222.16%
EY 8.76 9.61 8.37 8.01 8.10 15.06 50.81 -68.99%
DY 3.47 2.89 2.48 2.43 2.65 3.60 11.63 -55.31%
P/NAPS 0.57 0.61 0.67 0.72 0.69 0.73 0.25 73.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment