[FIAMMA] QoQ Quarter Result on 31-Mar-2017 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 22.06%
YoY- 17.2%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 73,411 89,966 83,794 72,578 69,269 73,293 79,483 -5.14%
PBT 9,440 11,135 9,306 7,325 6,098 14,527 8,854 4.35%
Tax -2,176 -2,786 -2,667 -2,218 -2,003 -2,924 -2,708 -13.53%
NP 7,264 8,349 6,639 5,107 4,095 11,603 6,146 11.75%
-
NP to SH 6,831 8,135 6,379 4,394 3,600 10,941 5,961 9.48%
-
Tax Rate 23.05% 25.02% 28.66% 30.28% 32.85% 20.13% 30.59% -
Total Cost 66,147 81,617 77,155 67,471 65,174 61,690 73,337 -6.63%
-
Net Worth 452,487 447,544 429,738 456,949 433,043 416,246 389,189 10.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 8,900 - - - 7,614 - -
Div Payout % - 109.40% - - - 69.59% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 452,487 447,544 429,738 456,949 433,043 416,246 389,189 10.53%
NOSH 530,022 530,022 530,022 530,022 521,739 507,618 492,644 4.98%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.89% 9.28% 7.92% 7.04% 5.91% 15.83% 7.73% -
ROE 1.51% 1.82% 1.48% 0.96% 0.83% 2.63% 1.53% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.44 17.69 16.38 13.34 13.28 14.44 16.13 -7.09%
EPS 1.28 1.60 1.25 0.85 0.69 2.16 1.21 3.80%
DPS 0.00 1.75 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.89 0.88 0.84 0.84 0.83 0.82 0.79 8.24%
Adjusted Per Share Value based on latest NOSH - 530,022
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.85 16.97 15.80 13.69 13.06 13.82 14.99 -5.12%
EPS 1.29 1.53 1.20 0.83 0.68 2.06 1.12 9.85%
DPS 0.00 1.68 0.00 0.00 0.00 1.44 0.00 -
NAPS 0.8534 0.8441 0.8105 0.8618 0.8167 0.785 0.734 10.53%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.515 0.52 0.545 0.58 0.555 0.58 0.58 -
P/RPS 3.57 2.94 3.33 4.35 4.18 4.02 3.59 -0.37%
P/EPS 38.33 32.51 43.71 71.81 80.43 26.91 47.93 -13.80%
EY 2.61 3.08 2.29 1.39 1.24 3.72 2.09 15.91%
DY 0.00 3.37 0.00 0.00 0.00 2.59 0.00 -
P/NAPS 0.58 0.59 0.65 0.69 0.67 0.71 0.73 -14.18%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 -
Price 0.51 0.505 0.515 0.565 0.60 0.565 0.58 -
P/RPS 3.53 2.85 3.14 4.23 4.52 3.91 3.59 -1.11%
P/EPS 37.96 31.57 41.30 69.95 86.96 26.21 47.93 -14.36%
EY 2.63 3.17 2.42 1.43 1.15 3.81 2.09 16.50%
DY 0.00 3.47 0.00 0.00 0.00 2.65 0.00 -
P/NAPS 0.57 0.57 0.61 0.67 0.72 0.69 0.73 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment