[VS] QoQ Quarter Result on 30-Apr-2000 [#3]

Stock
[VS] V.S INDUSTRY BHD
Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 21.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VS's Result
VS's Financial Summary
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 115,202 130,079 115,299 89,713 83,112 97,749 90,551 -0.24%
PBT 6,751 12,542 9,515 6,906 5,724 10,622 12,860 0.65%
Tax -1,812 -3,956 -3,578 -1,527 -1,305 -3,304 -3,531 0.67%
NP 4,939 8,586 5,937 5,379 4,419 7,318 9,329 0.64%
-
NP to SH 4,939 8,586 5,937 5,379 4,419 7,318 9,329 0.64%
-
Tax Rate 26.84% 31.54% 37.60% 22.11% 22.80% 31.11% 27.46% -
Total Cost 110,263 121,493 109,362 84,334 78,693 90,431 81,222 -0.30%
-
Net Worth 179,368 175,120 167,084 165,703 160,613 158,089 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - 4,240 - 2,549 - 4,240 -
Div Payout % - - 71.43% - 57.69% - 45.45% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 179,368 175,120 167,084 165,703 160,613 158,089 0 -100.00%
NOSH 85,008 85,009 84,814 84,976 84,980 84,994 84,809 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 4.29% 6.60% 5.15% 6.00% 5.32% 7.49% 10.30% -
ROE 2.75% 4.90% 3.55% 3.25% 2.75% 4.63% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 135.52 153.02 135.94 105.57 97.80 115.01 106.77 -0.24%
EPS 5.81 10.10 7.00 6.33 5.20 8.61 11.00 0.64%
DPS 0.00 0.00 5.00 0.00 3.00 0.00 5.00 -
NAPS 2.11 2.06 1.97 1.95 1.89 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,976
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 2.93 3.31 2.93 2.28 2.11 2.48 2.30 -0.24%
EPS 0.13 0.22 0.15 0.14 0.11 0.19 0.24 0.62%
DPS 0.00 0.00 0.11 0.00 0.06 0.00 0.11 -
NAPS 0.0456 0.0445 0.0425 0.0421 0.0408 0.0402 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 22/12/00 29/09/00 03/07/00 30/03/00 28/12/99 30/09/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment