[BIG] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 35.94%
YoY- 1334.92%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 21,710 25,024 25,610 22,530 19,625 20,633 18,379 11.73%
PBT 372 -226 2,035 994 667 213 5 1664.31%
Tax -6 583 -20 -90 -2 58 15 -
NP 366 357 2,015 904 665 271 20 593.21%
-
NP to SH 366 357 2,015 904 665 271 20 593.21%
-
Tax Rate 1.61% - 0.98% 9.05% 0.30% -27.23% -300.00% -
Total Cost 21,344 24,667 23,595 21,626 18,960 20,362 18,359 10.55%
-
Net Worth 62,605 61,268 62,006 60,106 59,271 48,113 60,500 2.30%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 62,605 61,268 62,006 60,106 59,271 48,113 60,500 2.30%
NOSH 48,157 48,243 48,066 48,085 48,188 48,113 50,000 -2.47%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.69% 1.43% 7.87% 4.01% 3.39% 1.31% 0.11% -
ROE 0.58% 0.58% 3.25% 1.50% 1.12% 0.56% 0.03% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 45.08 51.87 53.28 46.85 40.73 42.88 36.76 14.55%
EPS 0.76 0.74 4.19 1.88 1.38 0.56 0.04 610.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.27 1.29 1.25 1.23 1.00 1.21 4.89%
Adjusted Per Share Value based on latest NOSH - 48,085
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.20 39.42 40.34 35.49 30.91 32.50 28.95 11.73%
EPS 0.58 0.56 3.17 1.42 1.05 0.43 0.03 619.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9862 0.9651 0.9768 0.9468 0.9337 0.7579 0.953 2.30%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.36 0.43 0.49 0.47 0.64 0.74 -
P/RPS 0.62 0.69 0.81 1.05 1.15 1.49 2.01 -54.31%
P/EPS 36.84 48.65 10.26 26.06 34.06 113.63 1,850.00 -92.63%
EY 2.71 2.06 9.75 3.84 2.94 0.88 0.05 1328.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.33 0.39 0.38 0.64 0.61 -49.30%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 28/11/08 29/08/08 28/05/08 28/02/08 29/11/07 -
Price 0.42 0.33 0.25 0.43 0.44 0.65 0.66 -
P/RPS 0.93 0.64 0.47 0.92 1.08 1.52 1.80 -35.58%
P/EPS 55.26 44.59 5.96 22.87 31.88 115.40 1,650.00 -89.58%
EY 1.81 2.24 16.77 4.37 3.14 0.87 0.06 867.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.19 0.34 0.36 0.65 0.55 -30.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment