[BIG] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 122.9%
YoY- 9975.0%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 25,022 21,710 25,024 25,610 22,530 19,625 20,633 13.73%
PBT 526 372 -226 2,035 994 667 213 82.80%
Tax 6 -6 583 -20 -90 -2 58 -77.99%
NP 532 366 357 2,015 904 665 271 56.84%
-
NP to SH 532 366 357 2,015 904 665 271 56.84%
-
Tax Rate -1.14% 1.61% - 0.98% 9.05% 0.30% -27.23% -
Total Cost 24,490 21,344 24,667 23,595 21,626 18,960 20,362 13.10%
-
Net Worth 63,264 62,605 61,268 62,006 60,106 59,271 48,113 20.04%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 63,264 62,605 61,268 62,006 60,106 59,271 48,113 20.04%
NOSH 47,927 48,157 48,243 48,066 48,085 48,188 48,113 -0.25%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.13% 1.69% 1.43% 7.87% 4.01% 3.39% 1.31% -
ROE 0.84% 0.58% 0.58% 3.25% 1.50% 1.12% 0.56% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 52.21 45.08 51.87 53.28 46.85 40.73 42.88 14.03%
EPS 1.11 0.76 0.74 4.19 1.88 1.38 0.56 57.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.27 1.29 1.25 1.23 1.00 20.35%
Adjusted Per Share Value based on latest NOSH - 48,066
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 39.42 34.20 39.42 40.34 35.49 30.91 32.50 13.74%
EPS 0.84 0.58 0.56 3.17 1.42 1.05 0.43 56.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9966 0.9862 0.9651 0.9768 0.9468 0.9337 0.7579 20.04%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.48 0.28 0.36 0.43 0.49 0.47 0.64 -
P/RPS 0.92 0.62 0.69 0.81 1.05 1.15 1.49 -27.51%
P/EPS 43.24 36.84 48.65 10.26 26.06 34.06 113.63 -47.51%
EY 2.31 2.71 2.06 9.75 3.84 2.94 0.88 90.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.28 0.33 0.39 0.38 0.64 -31.88%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 27/02/09 28/11/08 29/08/08 28/05/08 28/02/08 -
Price 0.65 0.42 0.33 0.25 0.43 0.44 0.65 -
P/RPS 1.25 0.93 0.64 0.47 0.92 1.08 1.52 -12.23%
P/EPS 58.56 55.26 44.59 5.96 22.87 31.88 115.40 -36.40%
EY 1.71 1.81 2.24 16.77 4.37 3.14 0.87 56.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.26 0.19 0.34 0.36 0.65 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment