[BIG] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 2.54%
YoY- -8.86%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 17,924 18,266 19,371 18,578 22,089 23,975 20,299 -7.96%
PBT -414 -6,661 -1,083 788 699 511 1,176 -
Tax -100 8 -184 -222 -147 1,210 -847 -75.96%
NP -514 -6,653 -1,267 566 552 1,721 329 -
-
NP to SH -514 -6,653 -1,267 566 552 1,721 329 -
-
Tax Rate - - - 28.17% 21.03% -236.79% 72.02% -
Total Cost 18,438 24,919 20,638 18,012 21,537 22,254 19,970 -5.18%
-
Net Worth 40,831 40,878 47,611 48,572 48,092 47,611 45,687 -7.22%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 40,831 40,878 47,611 48,572 48,092 47,611 45,687 -7.22%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -2.87% -36.42% -6.54% 3.05% 2.50% 7.18% 1.62% -
ROE -1.26% -16.28% -2.66% 1.17% 1.15% 3.61% 0.72% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 37.31 37.98 40.28 38.63 45.93 49.85 42.21 -7.90%
EPS -1.07 -13.83 -2.63 1.18 1.15 3.58 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.99 1.01 1.00 0.99 0.95 -7.15%
Adjusted Per Share Value based on latest NOSH - 48,092
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 28.23 28.77 30.51 29.27 34.80 37.77 31.98 -7.98%
EPS -0.81 -10.48 -2.00 0.89 0.87 2.71 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6432 0.6439 0.75 0.7651 0.7576 0.75 0.7197 -7.22%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.46 0.51 0.785 0.745 0.91 0.34 0.315 -
P/RPS 0.00 1.34 1.95 1.93 1.98 0.68 0.75 -
P/EPS 0.00 -3.69 -29.80 63.30 79.28 9.50 46.05 -
EY 0.00 -27.13 -3.36 1.58 1.26 10.53 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.79 0.74 0.91 0.34 0.33 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 26/02/15 13/11/14 24/09/14 26/05/14 14/02/14 27/11/13 -
Price 0.425 0.58 0.715 0.88 0.77 0.40 0.34 -
P/RPS 0.00 1.53 1.78 2.28 1.68 0.80 0.81 -
P/EPS 0.00 -4.19 -27.14 74.77 67.08 11.18 49.70 -
EY 0.00 -23.85 -3.68 1.34 1.49 8.95 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.72 0.87 0.77 0.40 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment