[RKI] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -152.79%
YoY- -221.1%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 111,491 110,449 120,037 67,582 114,302 102,255 102,625 5.65%
PBT 3,589 2,228 7,218 -2,671 4,606 -786 977 137.14%
Tax -206 -118 74 0 -471 515 -278 -18.03%
NP 3,383 2,110 7,292 -2,671 4,135 -271 699 184.75%
-
NP to SH 3,622 2,435 7,990 -2,267 4,294 789 1,512 78.55%
-
Tax Rate 5.74% 5.30% -1.03% - 10.23% - 28.45% -
Total Cost 108,108 108,339 112,745 70,253 110,167 102,526 101,926 3.98%
-
Net Worth 171,964 168,688 129,641 156,487 160,464 158,226 163,529 3.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 2,590 - - - - - -
Div Payout % - 106.38% - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 171,964 168,688 129,641 156,487 160,464 158,226 163,529 3.39%
NOSH 64,794 64,760 64,820 64,771 64,766 64,672 64,892 -0.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.03% 1.91% 6.07% -3.95% 3.62% -0.27% 0.68% -
ROE 2.11% 1.44% 6.16% -1.45% 2.68% 0.50% 0.92% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 172.07 170.55 185.18 104.34 176.48 158.11 158.15 5.75%
EPS 5.59 3.76 12.33 -3.50 6.63 1.22 2.33 78.73%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.654 2.6048 2.00 2.416 2.4776 2.4466 2.52 3.49%
Adjusted Per Share Value based on latest NOSH - 64,771
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 57.22 56.69 61.61 34.69 58.67 52.48 52.67 5.65%
EPS 1.86 1.25 4.10 -1.16 2.20 0.40 0.78 78.01%
DPS 0.00 1.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8826 0.8658 0.6654 0.8032 0.8236 0.8121 0.8393 3.39%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.59 0.66 0.77 0.85 0.82 1.09 -
P/RPS 0.39 0.35 0.36 0.74 0.48 0.52 0.69 -31.52%
P/EPS 11.99 15.69 5.35 -22.00 12.82 67.21 46.78 -59.48%
EY 8.34 6.37 18.68 -4.55 7.80 1.49 2.14 146.62%
DY 0.00 6.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.33 0.32 0.34 0.34 0.43 -30.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 27/08/08 27/05/08 26/02/08 22/11/07 24/08/07 -
Price 0.57 0.70 0.63 0.71 0.84 0.87 0.88 -
P/RPS 0.33 0.41 0.34 0.68 0.48 0.55 0.56 -29.59%
P/EPS 10.20 18.62 5.11 -20.29 12.67 71.31 37.77 -58.05%
EY 9.81 5.37 19.57 -4.93 7.89 1.40 2.65 138.35%
DY 0.00 5.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.32 0.29 0.34 0.36 0.35 -28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment