[RKI] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -63.07%
YoY- -68.12%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 519,261 502,680 417,980 378,852 409,646 350,506 301,589 9.47%
PBT 25,302 45,938 12,250 1,532 10,502 17,280 14,948 9.16%
Tax -2,566 -3,174 -1,472 58 277 -406 -996 17.07%
NP 22,736 42,764 10,778 1,590 10,780 16,873 13,952 8.47%
-
NP to SH 14,773 33,388 11,957 3,754 11,777 17,286 13,952 0.95%
-
Tax Rate 10.14% 6.91% 12.02% -3.79% -2.64% 2.35% 6.66% -
Total Cost 496,525 459,916 407,201 377,261 398,866 333,633 287,637 9.52%
-
Net Worth 184,420 188,267 177,390 156,401 159,421 149,667 137,243 5.04%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 2,592 3,455 3,538 7,776 5,871 4,510 -
Div Payout % - 7.76% 28.90% 94.25% 66.03% 33.97% 32.33% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 184,420 188,267 177,390 156,401 159,421 149,667 137,243 5.04%
NOSH 64,795 64,805 64,797 64,735 64,805 64,760 64,433 0.09%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.38% 8.51% 2.58% 0.42% 2.63% 4.81% 4.63% -
ROE 8.01% 17.73% 6.74% 2.40% 7.39% 11.55% 10.17% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 801.39 775.67 645.05 585.23 632.12 541.24 468.06 9.37%
EPS 22.80 51.52 18.45 5.80 18.17 26.69 21.65 0.86%
DPS 0.00 4.00 5.33 5.47 12.00 9.07 7.00 -
NAPS 2.8462 2.9051 2.7376 2.416 2.46 2.3111 2.13 4.94%
Adjusted Per Share Value based on latest NOSH - 64,771
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 266.19 257.69 214.27 194.21 210.00 179.68 154.60 9.47%
EPS 7.57 17.12 6.13 1.92 6.04 8.86 7.15 0.95%
DPS 0.00 1.33 1.77 1.81 3.99 3.01 2.31 -
NAPS 0.9454 0.9651 0.9094 0.8018 0.8172 0.7672 0.7036 5.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.15 1.55 0.61 0.77 1.24 1.22 1.35 -
P/RPS 0.14 0.20 0.09 0.13 0.20 0.23 0.29 -11.42%
P/EPS 5.04 3.01 3.31 13.28 6.82 4.57 6.23 -3.46%
EY 19.83 33.24 30.25 7.53 14.66 21.88 16.04 3.59%
DY 0.00 2.58 8.74 7.10 9.68 7.43 5.19 -
P/NAPS 0.40 0.53 0.22 0.32 0.50 0.53 0.63 -7.28%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 01/06/11 26/05/10 27/05/09 27/05/08 25/05/07 14/06/06 30/05/05 -
Price 1.06 1.20 0.69 0.71 1.13 1.15 1.34 -
P/RPS 0.13 0.15 0.11 0.12 0.18 0.21 0.29 -12.51%
P/EPS 4.65 2.33 3.74 12.24 6.22 4.31 6.19 -4.65%
EY 21.51 42.93 26.74 8.17 16.08 23.21 16.16 4.87%
DY 0.00 3.33 7.73 7.70 10.62 7.88 5.22 -
P/NAPS 0.37 0.41 0.25 0.29 0.46 0.50 0.63 -8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment