[PTT] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -127.73%
YoY- -181.36%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 9,596 19,162 8,569 9,866 13,033 14,465 11,385 -10.78%
PBT 1,016 4,507 35 54 1,827 2,003 -168 -
Tax -240 -981 -26 -408 -235 -392 -198 13.69%
NP 776 3,526 9 -354 1,592 1,611 -366 -
-
NP to SH 655 3,285 -6 -419 1,511 1,459 -543 -
-
Tax Rate 23.62% 21.77% 74.29% 755.56% 12.86% 19.57% - -
Total Cost 8,820 15,636 8,560 10,220 11,441 12,854 11,751 -17.42%
-
Net Worth 37,542 36,811 25,199 33,919 34,776 33,177 31,541 12.32%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 37,542 36,811 25,199 33,919 34,776 33,177 31,541 12.32%
NOSH 39,939 40,012 30,000 39,904 39,973 39,972 39,926 0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.09% 18.40% 0.11% -3.59% 12.22% 11.14% -3.21% -
ROE 1.74% 8.92% -0.02% -1.24% 4.34% 4.40% -1.72% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.03 47.89 28.56 24.72 32.60 36.19 28.51 -10.78%
EPS 1.64 8.21 -0.02 -1.05 3.78 3.65 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.84 0.85 0.87 0.83 0.79 12.30%
Adjusted Per Share Value based on latest NOSH - 39,904
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.22 4.43 1.98 2.28 3.02 3.35 2.63 -10.69%
EPS 0.15 0.76 0.00 -0.10 0.35 0.34 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.0852 0.0583 0.0785 0.0805 0.0768 0.073 12.33%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.35 0.22 0.43 0.44 0.13 0.13 0.12 -
P/RPS 1.46 0.46 1.51 1.78 0.40 0.36 0.42 129.64%
P/EPS 21.34 2.68 -2,150.00 -41.90 3.44 3.56 -8.82 -
EY 4.69 37.32 -0.05 -2.39 29.08 28.08 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.24 0.51 0.52 0.15 0.16 0.15 82.66%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 19/05/10 08/02/10 13/11/09 28/08/09 28/05/09 25/02/09 19/11/08 -
Price 0.42 0.23 0.30 0.43 0.12 0.43 0.15 -
P/RPS 1.75 0.48 1.05 1.74 0.37 1.19 0.53 121.90%
P/EPS 25.61 2.80 -1,500.00 -40.95 3.17 11.78 -11.03 -
EY 3.90 35.70 -0.07 -2.44 31.50 8.49 -9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.25 0.36 0.51 0.14 0.52 0.19 77.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment