[PTT] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
01-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -334.49%
YoY- -406.96%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 84,123 86,932 67,869 24,593 47,882 59,966 30,974 94.54%
PBT 6,252 3,813 5,316 -5,797 5,197 7,429 1,819 127.57%
Tax -2,334 -2,800 -1,859 -1,914 -1,773 -1,989 -771 109.12%
NP 3,918 1,013 3,457 -7,711 3,424 5,440 1,048 140.68%
-
NP to SH 3,525 807 3,350 -7,628 3,253 5,229 738 183.34%
-
Tax Rate 37.33% 73.43% 34.97% - 34.12% 26.77% 42.39% -
Total Cost 80,205 85,919 64,412 32,304 44,458 54,526 29,926 92.83%
-
Net Worth 181,305 175,451 173,793 89,912 97,178 84,599 79,199 73.60%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 181,305 175,451 173,793 89,912 97,178 84,599 79,199 73.60%
NOSH 183,135 180,081 180,081 99,000 99,000 90,000 90,000 60.50%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.66% 1.17% 5.09% -31.35% 7.15% 9.07% 3.38% -
ROE 1.94% 0.46% 1.93% -8.48% 3.35% 6.18% 0.93% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 49.65 53.51 46.86 27.08 52.72 66.63 34.42 27.63%
EPS 2.08 0.50 2.31 -8.40 3.58 5.81 0.82 85.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.20 0.99 1.07 0.94 0.88 13.90%
Adjusted Per Share Value based on latest NOSH - 99,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.47 20.12 15.70 5.69 11.08 13.88 7.17 94.52%
EPS 0.82 0.19 0.78 -1.77 0.75 1.21 0.17 185.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4195 0.406 0.4021 0.2081 0.2249 0.1958 0.1833 73.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.19 1.20 1.18 1.00 1.11 1.09 1.03 -
P/RPS 2.40 2.24 2.52 3.69 2.11 1.64 2.99 -13.61%
P/EPS 57.20 241.57 51.01 -11.91 30.99 18.76 125.61 -40.78%
EY 1.75 0.41 1.96 -8.40 3.23 5.33 0.80 68.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 0.98 1.01 1.04 1.16 1.17 -3.44%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 30/11/23 01/09/23 29/05/23 22/02/23 23/11/22 -
Price 2.18 1.18 1.12 1.05 1.05 1.16 1.02 -
P/RPS 4.39 2.21 2.39 3.88 1.99 1.74 2.96 30.02%
P/EPS 104.79 237.54 48.42 -12.50 29.32 19.97 124.39 -10.79%
EY 0.95 0.42 2.07 -8.00 3.41 5.01 0.80 12.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.09 0.93 1.06 0.98 1.23 1.16 45.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment