[PTT] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -70.3%
YoY- -62.27%
Quarter Report
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 24,593 47,882 59,966 30,974 32,357 35,663 35,792 -22.18%
PBT -5,797 5,197 7,429 1,819 2,964 2,787 2,485 -
Tax -1,914 -1,773 -1,989 -771 -509 -487 -527 136.83%
NP -7,711 3,424 5,440 1,048 2,455 2,300 1,958 -
-
NP to SH -7,628 3,253 5,229 738 2,485 2,549 1,425 -
-
Tax Rate - 34.12% 26.77% 42.39% 17.17% 17.47% 21.21% -
Total Cost 32,304 44,458 54,526 29,926 29,902 33,363 33,834 -3.04%
-
Net Worth 89,912 97,178 84,599 79,199 78,264 76,039 73,667 14.24%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 89,912 97,178 84,599 79,199 78,264 76,039 73,667 14.24%
NOSH 99,000 99,000 90,000 90,000 90,000 90,000 90,000 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -31.35% 7.15% 9.07% 3.38% 7.59% 6.45% 5.47% -
ROE -8.48% 3.35% 6.18% 0.93% 3.18% 3.35% 1.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.08 52.72 66.63 34.42 40.10 45.96 50.04 -33.66%
EPS -8.40 3.58 5.81 0.82 3.08 3.29 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.07 0.94 0.88 0.97 0.98 1.03 -2.61%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.69 11.08 13.88 7.17 7.49 8.25 8.28 -22.18%
EPS -1.77 0.75 1.21 0.17 0.58 0.59 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.2249 0.1958 0.1833 0.1811 0.176 0.1705 14.25%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.00 1.11 1.09 1.03 0.925 1.24 0.895 -
P/RPS 3.69 2.11 1.64 2.99 2.31 2.70 1.79 62.19%
P/EPS -11.91 30.99 18.76 125.61 30.03 37.75 44.92 -
EY -8.40 3.23 5.33 0.80 3.33 2.65 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.16 1.17 0.95 1.27 0.87 10.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 -
Price 1.05 1.05 1.16 1.02 1.08 1.22 1.17 -
P/RPS 3.88 1.99 1.74 2.96 2.69 2.65 2.34 40.22%
P/EPS -12.50 29.32 19.97 124.39 35.07 37.14 58.72 -
EY -8.00 3.41 5.01 0.80 2.85 2.69 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.98 1.23 1.16 1.11 1.24 1.14 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment