[PTT] QoQ Quarter Result on 30-Sep-2005 [#1]

Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 78.81%
YoY- 65.66%
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 16,016 10,336 10,294 12,182 6,820 7,694 28,400 -31.81%
PBT -118 321 881 17 -1,358 60 -683 -69.07%
Tax -298 -117 -216 -119 325 -765 -643 -40.19%
NP -416 204 665 -102 -1,033 -705 -1,326 -53.92%
-
NP to SH -403 97 413 -238 -1,123 -705 -1,326 -54.89%
-
Tax Rate - 36.45% 24.52% 700.00% - 1,275.00% - -
Total Cost 16,432 10,132 9,629 12,284 7,853 8,399 29,726 -32.71%
-
Net Worth 33,940 34,758 39,295 32,129 31,179 32,446 13,180 88.19%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 33,940 34,758 39,295 32,129 31,179 32,446 13,180 88.19%
NOSH 39,930 40,416 40,097 39,666 39,974 40,056 39,939 -0.01%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -2.60% 1.97% 6.46% -0.84% -15.15% -9.16% -4.67% -
ROE -1.19% 0.28% 1.05% -0.74% -3.60% -2.17% -10.06% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 40.11 25.57 25.67 30.71 17.06 19.21 71.11 -31.80%
EPS -1.01 0.24 1.03 -0.60 -2.81 -1.76 -3.32 -54.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.98 0.81 0.78 0.81 0.33 88.23%
Adjusted Per Share Value based on latest NOSH - 39,666
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 3.71 2.39 2.38 2.82 1.58 1.78 6.57 -31.75%
EPS -0.09 0.02 0.10 -0.06 -0.26 -0.16 -0.31 -56.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0804 0.0909 0.0743 0.0721 0.0751 0.0305 88.13%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.37 0.55 0.32 0.45 0.45 0.62 0.71 -
P/RPS 0.92 2.15 1.25 1.47 2.64 3.23 1.00 -5.42%
P/EPS -36.66 229.17 31.07 -75.00 -16.02 -35.23 -21.39 43.35%
EY -2.73 0.44 3.22 -1.33 -6.24 -2.84 -4.68 -30.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.64 0.33 0.56 0.58 0.77 2.15 -65.37%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 09/06/06 24/02/06 25/11/05 29/08/05 27/05/05 25/02/05 -
Price 0.37 0.28 0.40 0.30 0.70 0.47 0.64 -
P/RPS 0.92 1.09 1.56 0.98 4.10 2.45 0.90 1.48%
P/EPS -36.66 116.67 38.83 -50.00 -24.92 -26.70 -19.28 53.66%
EY -2.73 0.86 2.58 -2.00 -4.01 -3.74 -5.19 -34.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.41 0.37 0.90 0.58 1.94 -62.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment