[PTT] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -59.29%
YoY- 95.36%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 10,336 10,294 12,182 6,820 7,694 28,400 21,522 -38.70%
PBT 321 881 17 -1,358 60 -683 -435 -
Tax -117 -216 -119 325 -765 -643 -258 -41.00%
NP 204 665 -102 -1,033 -705 -1,326 -693 -
-
NP to SH 97 413 -238 -1,123 -705 -1,326 -693 -
-
Tax Rate 36.45% 24.52% 700.00% - 1,275.00% - - -
Total Cost 10,132 9,629 12,284 7,853 8,399 29,726 22,215 -40.77%
-
Net Worth 34,758 39,295 32,129 31,179 32,446 13,180 14,420 79.87%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 34,758 39,295 32,129 31,179 32,446 13,180 14,420 79.87%
NOSH 40,416 40,097 39,666 39,974 40,056 39,939 40,057 0.59%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.97% 6.46% -0.84% -15.15% -9.16% -4.67% -3.22% -
ROE 0.28% 1.05% -0.74% -3.60% -2.17% -10.06% -4.81% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 25.57 25.67 30.71 17.06 19.21 71.11 53.73 -39.07%
EPS 0.24 1.03 -0.60 -2.81 -1.76 -3.32 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.98 0.81 0.78 0.81 0.33 0.36 78.79%
Adjusted Per Share Value based on latest NOSH - 39,974
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 2.39 2.38 2.82 1.58 1.78 6.57 4.98 -38.72%
EPS 0.02 0.10 -0.06 -0.26 -0.16 -0.31 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0909 0.0743 0.0721 0.0751 0.0305 0.0334 79.70%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.55 0.32 0.45 0.45 0.62 0.71 0.76 -
P/RPS 2.15 1.25 1.47 2.64 3.23 1.00 1.41 32.51%
P/EPS 229.17 31.07 -75.00 -16.02 -35.23 -21.39 -43.93 -
EY 0.44 3.22 -1.33 -6.24 -2.84 -4.68 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.33 0.56 0.58 0.77 2.15 2.11 -54.88%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 09/06/06 24/02/06 25/11/05 29/08/05 27/05/05 25/02/05 30/11/04 -
Price 0.28 0.40 0.30 0.70 0.47 0.64 0.72 -
P/RPS 1.09 1.56 0.98 4.10 2.45 0.90 1.34 -12.87%
P/EPS 116.67 38.83 -50.00 -24.92 -26.70 -19.28 -41.62 -
EY 0.86 2.58 -2.00 -4.01 -3.74 -5.19 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.37 0.90 0.58 1.94 2.00 -69.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment