[HUBLINE] QoQ Quarter Result on 31-Dec-2022 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 4.85%
YoY- -30.83%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 57,094 53,776 46,902 75,635 54,408 59,663 46,784 14.18%
PBT 1,643 1,486 2,893 6,205 33 5,495 4,912 -51.78%
Tax -1,041 -1,176 -1,653 -2,576 0 -2,875 -1,508 -21.87%
NP 602 310 1,240 3,629 33 2,620 3,404 -68.45%
-
NP to SH 168 382 970 2,681 2,557 3,013 2,484 -83.37%
-
Tax Rate 63.36% 79.14% 57.14% 41.51% 0.00% 52.32% 30.70% -
Total Cost 56,492 53,466 45,662 72,006 54,375 57,043 43,380 19.23%
-
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 171,571 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 171,571 0.00%
NOSH 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.05% 0.58% 2.64% 4.80% 0.06% 4.39% 7.28% -
ROE 0.10% 0.22% 0.57% 1.56% 1.49% 1.76% 1.45% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.33 1.25 1.09 1.76 1.27 1.39 1.09 14.17%
EPS 0.01 0.01 0.02 0.06 0.06 0.07 0.06 -69.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.27 1.19 1.04 1.68 1.21 1.32 1.04 14.23%
EPS 0.00 0.01 0.02 0.06 0.06 0.07 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.038 0.038 0.038 0.038 0.038 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.045 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 3.38 3.19 3.66 2.27 3.15 2.88 3.67 -5.33%
P/EPS 1,148.92 449.14 176.88 64.00 67.10 56.94 69.07 550.51%
EY 0.09 0.22 0.57 1.56 1.49 1.76 1.45 -84.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.00 1.00 1.00 1.00 8.48%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 22/05/23 24/02/23 30/11/22 30/08/22 24/05/22 -
Price 0.04 0.045 0.04 0.04 0.04 0.04 0.04 -
P/RPS 3.01 3.59 3.66 2.27 3.15 2.88 3.67 -12.37%
P/EPS 1,021.26 505.28 176.88 64.00 67.10 56.94 69.07 501.43%
EY 0.10 0.20 0.57 1.56 1.49 1.76 1.45 -83.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.00 1.00 1.00 1.00 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment