[CHUAN] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -72.5%
YoY- -27582.61%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 164,974 173,156 158,338 66,571 155,762 171,394 213,548 -15.79%
PBT 6,127 3,482 1,170 -6,880 -4,546 -1,641 -2,530 -
Tax -736 -647 -461 -8 447 -293 -198 139.77%
NP 5,391 2,835 709 -6,888 -4,099 -1,934 -2,728 -
-
NP to SH 5,284 2,645 778 -6,367 -3,691 -1,525 -2,499 -
-
Tax Rate 12.01% 18.58% 39.40% - - - - -
Total Cost 159,583 170,321 157,629 73,459 159,861 173,328 216,276 -18.32%
-
Net Worth 301,919 296,858 295,172 295,172 301,919 305,292 306,979 -1.10%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 301,919 296,858 295,172 295,172 301,919 305,292 306,979 -1.10%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.27% 1.64% 0.45% -10.35% -2.63% -1.13% -1.28% -
ROE 1.75% 0.89% 0.26% -2.16% -1.22% -0.50% -0.81% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 97.81 102.66 93.87 39.47 92.35 101.62 126.61 -15.79%
EPS 3.08 1.63 0.51 -3.77 -0.90 -0.90 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.76 1.75 1.75 1.79 1.81 1.82 -1.10%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 97.66 102.50 93.73 39.41 92.20 101.46 126.41 -15.79%
EPS 3.13 1.57 0.46 -3.77 -2.18 -0.90 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7872 1.7573 1.7473 1.7473 1.7872 1.8072 1.8172 -1.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.44 0.435 0.28 0.27 0.215 0.345 0.37 -
P/RPS 0.45 0.42 0.30 0.68 0.23 0.34 0.29 33.99%
P/EPS 14.05 27.74 60.70 -7.15 -9.82 -38.16 -24.97 -
EY 7.12 3.60 1.65 -13.98 -10.18 -2.62 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.16 0.15 0.12 0.19 0.20 16.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 24/11/20 26/08/20 03/07/20 27/02/20 27/11/19 -
Price 0.515 0.49 0.345 0.32 0.27 0.36 0.38 -
P/RPS 0.53 0.48 0.37 0.81 0.29 0.35 0.30 46.08%
P/EPS 16.44 31.25 74.80 -8.48 -12.34 -39.82 -25.65 -
EY 6.08 3.20 1.34 -11.80 -8.10 -2.51 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.20 0.18 0.15 0.20 0.21 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment