[CME] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -132.42%
YoY- 21.72%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 29,404 16,602 4,569 239 77,057 927 3,662 299.46%
PBT 3,045 391 -606 -1,957 6,790 -1,244 -2,028 -
Tax -845 0 606 1,957 -753 1,244 2,028 -
NP 2,200 391 0 0 6,037 0 0 -
-
NP to SH 2,200 391 -606 -1,957 6,037 -1,244 0 -
-
Tax Rate 27.75% 0.00% - - 11.09% - - -
Total Cost 27,204 16,211 4,569 239 71,020 927 3,662 279.33%
-
Net Worth 37,430 35,285 34,792 35,355 37,253 31,338 32,692 9.41%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 37,430 35,285 34,792 35,355 37,253 31,338 32,692 9.41%
NOSH 19,097 19,073 19,116 19,111 19,104 19,109 19,230 -0.46%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.48% 2.36% 0.00% 0.00% 7.83% 0.00% 0.00% -
ROE 5.88% 1.11% -1.74% -5.54% 16.21% -3.97% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 153.97 87.04 23.90 1.25 403.35 4.85 19.04 301.35%
EPS 11.52 2.05 -3.17 -10.24 31.60 -6.51 -11.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.85 1.82 1.85 1.95 1.64 1.70 9.92%
Adjusted Per Share Value based on latest NOSH - 19,111
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.81 1.58 0.44 0.02 7.35 0.09 0.35 299.43%
EPS 0.21 0.04 -0.06 -0.19 0.58 -0.12 -11.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0337 0.0332 0.0337 0.0355 0.0299 0.0312 9.37%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.08 0.09 0.11 0.10 0.09 0.08 0.11 -
P/RPS 0.05 0.10 0.46 8.00 0.02 1.65 0.58 -80.39%
P/EPS 0.69 4.39 -3.47 -0.98 0.28 -1.23 -1.00 -
EY 144.00 22.78 -28.82 -102.40 351.11 -81.38 -100.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.05 0.06 0.05 0.05 0.05 0.06 -23.62%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 26/11/02 28/08/02 28/05/02 27/02/02 15/01/02 20/08/01 -
Price 0.07 0.09 0.10 0.11 0.10 0.10 0.09 -
P/RPS 0.05 0.10 0.42 8.80 0.02 2.06 0.47 -77.45%
P/EPS 0.61 4.39 -3.15 -1.07 0.32 -1.54 -0.82 -
EY 164.57 22.78 -31.70 -93.09 316.00 -65.10 -122.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.05 0.05 0.06 0.05 0.06 0.05 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment