[ZECON] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 5,067 15,397 10,623 15,494 10,134 33,779 13,976 1.03%
PBT -284 3,883 608 1,669 854 1,185 1,291 -
Tax 284 -1,836 -299 -613 -854 -1,185 -530 -
NP 0 2,047 309 1,056 0 0 761 -
-
NP to SH 0 2,047 309 1,056 0 0 761 -
-
Tax Rate - 47.28% 49.18% 36.73% 100.00% 100.00% 41.05% -
Total Cost 5,067 13,350 10,314 14,438 10,134 33,779 13,215 0.97%
-
Net Worth 36,020 36,274 25,366 25,366 47,942 48,196 38,810 0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 36,020 36,274 25,366 25,366 47,942 48,196 38,810 0.07%
NOSH 25,366 25,366 25,366 25,366 25,366 25,366 25,366 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 13.29% 2.91% 6.82% 0.00% 0.00% 5.45% -
ROE 0.00% 5.64% 1.22% 4.16% 0.00% 0.00% 1.96% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.98 60.70 41.88 61.08 39.95 133.16 55.10 1.03%
EPS -0.96 4.87 0.74 2.51 1.50 3.76 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.43 1.00 1.00 1.89 1.90 1.53 0.07%
Adjusted Per Share Value based on latest NOSH - 25,366
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.42 10.41 7.18 10.47 6.85 22.83 9.45 1.03%
EPS -0.96 1.38 0.21 0.71 1.50 3.76 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2435 0.2452 0.1714 0.1714 0.324 0.3257 0.2623 0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.87 2.99 3.80 6.45 4.96 0.00 0.00 -
P/RPS 14.37 4.93 9.07 10.56 12.42 0.00 0.00 -100.00%
P/EPS -298.96 37.05 311.95 154.94 330.67 0.00 0.00 -100.00%
EY -0.33 2.70 0.32 0.65 0.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.09 3.80 6.45 2.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 21/02/01 09/11/00 25/08/00 24/05/00 28/02/00 17/11/99 -
Price 2.80 3.00 4.00 4.40 6.00 3.30 0.00 -
P/RPS 14.02 4.94 9.55 7.20 15.02 2.48 0.00 -100.00%
P/EPS -291.67 37.18 328.37 105.69 400.00 87.77 0.00 -100.00%
EY -0.34 2.69 0.30 0.95 0.25 1.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.10 4.00 4.40 3.17 1.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment