[AMTEL] QoQ Quarter Result on 30-Nov-2022 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
QoQ- -84.24%
YoY- -98.24%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 19,001 16,579 17,686 15,376 14,198 16,395 14,532 19.51%
PBT 1,946 1,466 1,967 625 299 1,347 1,121 44.29%
Tax -526 -463 -561 -599 -134 -400 -230 73.32%
NP 1,420 1,003 1,406 26 165 947 891 36.32%
-
NP to SH 1,420 1,003 1,406 26 165 947 891 36.32%
-
Tax Rate 27.03% 31.58% 28.52% 95.84% 44.82% 29.70% 20.52% -
Total Cost 17,581 15,576 16,280 15,350 14,033 15,448 13,641 18.37%
-
Net Worth 72,052 68,749 67,713 66,228 67,489 67,341 66,385 5.59%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 72,052 68,749 67,713 66,228 67,489 67,341 66,385 5.59%
NOSH 98,151 98,151 97,622 97,553 97,553 97,553 97,553 0.40%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 7.47% 6.05% 7.95% 0.17% 1.16% 5.78% 6.13% -
ROE 1.97% 1.46% 2.08% 0.04% 0.24% 1.41% 1.34% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 19.36 17.33 18.50 16.09 14.58 16.81 14.90 19.01%
EPS 1.48 1.05 1.47 0.03 0.17 0.97 0.91 38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7341 0.7185 0.7084 0.6931 0.6929 0.6903 0.6805 5.16%
Adjusted Per Share Value based on latest NOSH - 97,553
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 19.33 16.87 17.99 15.64 14.45 16.68 14.79 19.48%
EPS 1.44 1.02 1.43 0.03 0.17 0.96 0.91 35.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7331 0.6995 0.6889 0.6738 0.6867 0.6852 0.6754 5.60%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.64 0.62 0.845 0.85 0.67 0.57 0.70 -
P/RPS 3.31 3.58 4.57 5.28 4.60 3.39 4.70 -20.79%
P/EPS 44.24 59.15 57.45 3,123.87 395.51 58.72 76.64 -30.60%
EY 2.26 1.69 1.74 0.03 0.25 1.70 1.30 44.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 1.19 1.23 0.97 0.83 1.03 -10.61%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 25/10/23 27/07/23 19/04/23 30/01/23 26/10/22 27/07/22 27/04/22 -
Price 0.61 0.60 0.65 0.855 0.83 0.50 0.67 -
P/RPS 3.15 3.46 3.51 5.31 5.69 2.98 4.50 -21.11%
P/EPS 42.16 57.24 44.19 3,142.25 489.96 51.51 73.36 -30.80%
EY 2.37 1.75 2.26 0.03 0.20 1.94 1.36 44.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.84 0.92 1.23 1.20 0.72 0.98 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment