[AMTEL] QoQ Annualized Quarter Result on 30-Nov-2022 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
QoQ- -24.03%
YoY- -42.85%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 71,021 68,530 70,744 60,501 60,166 61,854 58,128 14.24%
PBT 7,172 6,866 7,868 3,392 3,689 4,936 4,484 36.65%
Tax -2,066 -2,048 -2,244 -1,363 -1,018 -1,260 -920 71.23%
NP 5,105 4,818 5,624 2,029 2,670 3,676 3,564 26.98%
-
NP to SH 5,105 4,818 5,624 2,029 2,670 3,676 3,564 26.98%
-
Tax Rate 28.81% 29.83% 28.52% 40.18% 27.60% 25.53% 20.52% -
Total Cost 65,916 63,712 65,120 58,472 57,496 58,178 54,564 13.38%
-
Net Worth 72,052 68,749 67,713 66,228 67,489 67,341 66,385 5.59%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 72,052 68,749 67,713 66,228 67,489 67,341 66,385 5.59%
NOSH 98,151 98,151 97,622 97,553 97,553 97,553 97,553 0.40%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 7.19% 7.03% 7.95% 3.35% 4.44% 5.94% 6.13% -
ROE 7.09% 7.01% 8.31% 3.06% 3.96% 5.46% 5.37% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 72.36 71.62 74.01 63.32 61.77 63.41 59.59 13.77%
EPS 5.35 5.04 5.88 2.09 2.73 3.76 3.64 29.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7341 0.7185 0.7084 0.6931 0.6929 0.6903 0.6805 5.16%
Adjusted Per Share Value based on latest NOSH - 97,553
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 72.26 69.73 71.98 61.56 61.22 62.93 59.14 14.24%
EPS 5.19 4.90 5.72 2.06 2.72 3.74 3.63 26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7331 0.6995 0.6889 0.6738 0.6867 0.6852 0.6754 5.60%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.64 0.62 0.845 0.85 0.67 0.57 0.70 -
P/RPS 0.88 0.87 1.14 1.34 1.08 0.90 1.17 -17.25%
P/EPS 12.30 12.31 14.36 40.03 24.44 15.13 19.16 -25.52%
EY 8.13 8.12 6.96 2.50 4.09 6.61 5.22 34.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 1.19 1.23 0.97 0.83 1.03 -10.61%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 25/10/23 27/07/23 19/04/23 30/01/23 26/10/22 27/07/22 27/04/22 -
Price 0.61 0.60 0.65 0.855 0.83 0.50 0.67 -
P/RPS 0.84 0.84 0.88 1.35 1.34 0.79 1.12 -17.40%
P/EPS 11.73 11.92 11.05 40.27 30.27 13.27 18.34 -25.70%
EY 8.53 8.39 9.05 2.48 3.30 7.54 5.45 34.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.84 0.92 1.23 1.20 0.72 0.98 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment